End-of-day quote
BURSA MALAYSIA
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.91
MYR
|
-0.55%
|
|
-1.62%
|
+11.66%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,185
|
2,577
|
5,242
|
3,867
|
3,439
|
3,475
|
-
|
-
|
Enterprise Value (EV)
1 |
2,244
|
2,449
|
5,268
|
4,217
|
3,606
|
3,052
|
3,067
|
3,072
|
P/E ratio
|
13.7
x
|
22.6
x
|
21.5
x
|
23.1
x
|
18.8
x
|
22.7
x
|
16.2
x
|
13.6
x
|
Yield
|
3.67%
|
1.87%
|
3.04%
|
1.98%
|
2.46%
|
2.09%
|
3.01%
|
4.6%
|
Capitalization / Revenue
|
0.55
x
|
0.79
x
|
1.31
x
|
0.99
x
|
0.75
x
|
0.82
x
|
0.74
x
|
0.66
x
|
EV / Revenue
|
0.56
x
|
0.76
x
|
1.32
x
|
1.08
x
|
0.78
x
|
0.72
x
|
0.65
x
|
0.58
x
|
EV / EBITDA
|
7.62
x
|
9.74
x
|
12
x
|
12.7
x
|
9.16
x
|
8.52
x
|
6.82
x
|
5.96
x
|
EV / FCF
|
22.3
x
|
12.1
x
|
-45.1
x
|
-15.2
x
|
12.4
x
|
9.3
x
|
21.8
x
|
13.8
x
|
FCF Yield
|
4.48%
|
8.25%
|
-2.22%
|
-6.56%
|
8.1%
|
10.8%
|
4.59%
|
7.26%
|
Price to Book
|
1.36
x
|
1.51
x
|
2.56
x
|
1.77
x
|
1.6
x
|
1.51
x
|
1.43
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
3,641,791
|
3,708,626
|
3,798,813
|
3,829,091
|
3,842,425
|
3,818,151
|
-
|
-
|
Reference price
2 |
0.6000
|
0.6950
|
1.380
|
1.010
|
0.8950
|
0.9100
|
0.9100
|
0.9100
|
Announcement Date
|
26/09/19
|
28/09/20
|
24/09/21
|
27/09/22
|
26/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,978
|
3,243
|
4,002
|
3,914
|
4,600
|
4,220
|
4,711
|
5,273
|
EBITDA
1 |
294.4
|
251.4
|
438.6
|
333.1
|
393.9
|
358
|
449.6
|
515.6
|
EBIT
1 |
220.3
|
159.6
|
337.1
|
211.6
|
273.8
|
234
|
335.6
|
402.2
|
Operating Margin
|
5.54%
|
4.92%
|
8.42%
|
5.41%
|
5.95%
|
5.55%
|
7.12%
|
7.63%
|
Earnings before Tax (EBT)
1 |
174
|
151.6
|
329.1
|
201.4
|
245.6
|
214
|
301.4
|
361.1
|
Net income
1 |
157.5
|
115.9
|
245.3
|
169.7
|
183.9
|
162.7
|
228.3
|
273.6
|
Net margin
|
3.96%
|
3.57%
|
6.13%
|
4.34%
|
4%
|
3.85%
|
4.84%
|
5.19%
|
EPS
2 |
0.0438
|
0.0308
|
0.0641
|
0.0438
|
0.0476
|
0.0401
|
0.0561
|
0.0667
|
Free Cash Flow
1 |
100.6
|
202.1
|
-116.9
|
-276.7
|
292
|
328.1
|
140.8
|
223.2
|
FCF margin
|
2.53%
|
6.23%
|
-2.92%
|
-7.07%
|
6.35%
|
7.77%
|
2.99%
|
4.23%
|
FCF Conversion (EBITDA)
|
34.16%
|
80.37%
|
-
|
-
|
74.13%
|
91.64%
|
31.31%
|
43.28%
|
FCF Conversion (Net income)
|
63.83%
|
174.42%
|
-
|
-
|
158.74%
|
201.68%
|
61.66%
|
81.56%
|
Dividend per Share
2 |
0.0220
|
0.0130
|
0.0420
|
0.0200
|
0.0220
|
0.0190
|
0.0274
|
0.0419
|
Announcement Date
|
26/09/19
|
28/09/20
|
24/09/21
|
27/09/22
|
26/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2024 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
1 |
64.15
|
Net income
1 |
48.98
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
20/12/23
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
59.3
|
-
|
25.8
|
350
|
167
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
129
|
-
|
-
|
-
|
423
|
407
|
403
|
Leverage (Debt/EBITDA)
|
0.2015
x
|
-
|
0.0587
x
|
1.051
x
|
0.4242
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
101
|
202
|
-117
|
-277
|
292
|
328
|
141
|
223
|
ROE (net income / shareholders' equity)
|
10.4%
|
7.66%
|
13.1%
|
8.02%
|
8.7%
|
7.42%
|
9.58%
|
11.1%
|
ROA (Net income/ Total Assets)
|
5.64%
|
4.33%
|
7.63%
|
4.48%
|
4.69%
|
4%
|
5.65%
|
6.39%
|
Assets
1 |
2,793
|
2,679
|
3,214
|
3,790
|
3,920
|
4,065
|
4,039
|
4,285
|
Book Value Per Share
2 |
0.4400
|
0.4600
|
0.5400
|
0.5700
|
0.5600
|
0.6000
|
0.6400
|
0.6600
|
Cash Flow per Share
2 |
0.0600
|
0.0900
|
0.0300
|
-0.0200
|
0.1100
|
0.0700
|
0.0300
|
0.0300
|
Capex
1 |
125
|
121
|
234
|
215
|
136
|
83.5
|
100
|
100
|
Capex / Sales
|
3.14%
|
3.72%
|
5.84%
|
5.5%
|
2.96%
|
1.98%
|
2.12%
|
1.9%
|
Announcement Date
|
26/09/19
|
28/09/20
|
24/09/21
|
27/09/22
|
26/09/23
|
-
|
-
|
-
|
Last Close Price
0.91
MYR Average target price
0.8582
MYR Spread / Average Target -5.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.66% | 733M | | +23.72% | 73.66B | | -6.52% | 34.57B | | -15.24% | 28.96B | | -7.99% | 14.14B | | -11.85% | 10.07B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +29.82% | 8.58B | | +9.72% | 8.51B |
Electronic Component
|