Stock UPXI UPEXI, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Upexi, Inc.

Equities

UPXI

US39959A1060

Internet Services

Market Closed - Nasdaq
Other stock markets
 21:00:00 05/07/2024 BST 		5-day change 1st Jan Change
0.3949 USD -3.16% Intraday chart for Upexi, Inc. +9.39% -65.96%
06-20 Upexi Explores Strategic Alternatives to Maximize Current and Future Shareholder Value CI
06-17 MFA Holdings Corp., 1000915944 Ontario Inc and Nutraproducts LLC acquired VitaMedica Corporation from Upexi, Inc. for $6 million. CI

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025
Capitalization 1 89.99 70.49 45.49 8.221 -
Enterprise Value (EV) 1 89.99 70.49 45.49 8.221 8.221
P/E ratio 29.5 x - -2.34 x -1.13 x -2.19 x
Yield - - - - -
Capitalization / Revenue - 1.58 x 0.56 x 0.09 x 0.08 x
EV / Revenue - 1.58 x 0.56 x 0.09 x 0.08 x
EV / EBITDA - - 35.9 x 3.9 x 1.13 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 14,538 16,784 20,216 20,818 -
Reference price 2 6.190 4.200 2.250 0.3949 0.3949
Announcement Date 28/09/21 28/09/22 03/10/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025
Net sales 1 - 44.58 80.68 94.11 101.7
EBITDA 1 - - 1.266 2.107 7.284
EBIT 1 - - -7.552 -5.387 -0.8812
Operating Margin - - -9.36% -5.72% -0.87%
Earnings before Tax (EBT) 1 - - -18.47 -9.492 -5.19
Net income 1 2.979 -2.101 -16.93 -7.206 -3.931
Net margin - -4.71% -20.99% -7.66% -3.86%
EPS 2 0.2100 - -0.9600 -0.3500 -0.1800
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 28/09/21 28/09/22 03/10/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 8.45 10.67 10.27 - 17.81 27.35 21.83 22 22.93 23.85 25.08 26.05
EBITDA 1 - - - - 12.14 - 0.0291 0.3127 1.012 1.412 1.879 1.907
EBIT 1 0.4355 0.1176 - - -0.0407 - -1.787 -1.554 -0.9041 -0.5546 -0.1371 -0.1596
Operating Margin 5.15% 1.1% - - -0.23% - -8.19% -7.06% -3.94% -2.33% -0.55% -0.61%
Earnings before Tax (EBT) 1 - - - - -16.14 - -2.864 -2.631 -1.981 -1.632 -1.214 -1.237
Net income 1 - - -0.0527 -1.644 -15.36 - -2.438 -1.992 -1.5 -1.236 -0.9196 -0.9367
Net margin - - -0.51% - -86.22% - -11.17% -9.06% -6.54% -5.18% -3.67% -3.6%
EPS 2 - - - -0.1100 -0.9900 - -0.1200 -0.1000 -0.0700 -0.0600 -0.0400 -0.0400
Dividend per Share - - - - - - - - - - - -
Announcement Date 15/11/21 14/02/22 16/05/22 15/05/23 03/10/23 20/11/23 14/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - 0.94 - -
Capex / Sales - - 1.16% - -
Announcement Date 28/09/21 28/09/22 03/10/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Upexi, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.3949 USD
Average target price
1.25 USD
Spread / Average Target
+216.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
UPEXI, INC. Stock Upexi, Inc.
-65.96% 8.22M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.36% 447B
NETFLIX, INC. Stock Netflix, Inc.
+41.85% 298B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.41% 148B
AIRBNB, INC. Stock Airbnb, Inc.
+12.02% 96.81B
PROSUS N.V. Stock Prosus N.V.
+21.68% 87.04B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+68.62% 63.07B
DOORDASH, INC. Stock DoorDash, Inc.
+12.21% 45.37B
NASPERS LIMITED Stock Naspers Limited
+12.21% 33.59B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-16.29% 29.88B
Other Internet Services
  1. Stock Market
  2. Equities
  3. UPXI Stock
  4. Financials Upexi, Inc.