End-of-day quote
Taipei Exchange
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
214.5
TWD
|
+3.37%
|
|
+4.38%
|
+32.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,672
|
4,406
|
13,333
|
8,360
|
10,210
|
13,649
|
-
|
Enterprise Value (EV)
1 |
4,935
|
3,657
|
13,333
|
8,360
|
10,210
|
13,190
|
13,134
|
P/E ratio
|
23.1
x
|
35.6
x
|
56.4
x
|
31
x
|
-
|
27.5
x
|
20.4
x
|
Yield
|
4.26%
|
3.49%
|
-
|
-
|
-
|
3.26%
|
-
|
Capitalization / Revenue
|
3.23
x
|
2.97
x
|
7.58
x
|
4.55
x
|
6.44
x
|
5.86
x
|
4.69
x
|
EV / Revenue
|
2.81
x
|
2.47
x
|
7.58
x
|
4.55
x
|
6.44
x
|
5.66
x
|
4.51
x
|
EV / EBITDA
|
13.9
x
|
14.1
x
|
-
|
22.6
x
|
35.8
x
|
18.1
x
|
13.2
x
|
EV / FCF
|
35
x
|
13.2
x
|
-
|
24.1
x
|
24.4
x
|
46.4
x
|
25.3
x
|
FCF Yield
|
2.86%
|
7.56%
|
-
|
4.14%
|
4.1%
|
2.15%
|
3.96%
|
Price to Book
|
2.9
x
|
2.32
x
|
6.69
x
|
4.25
x
|
4.97
x
|
6.67
x
|
6.82
x
|
Nbr of stocks (in thousands)
|
60,474
|
61,534
|
62,159
|
62,159
|
62,832
|
63,634
|
-
|
Reference price
2 |
93.80
|
71.60
|
214.5
|
134.5
|
162.5
|
214.5
|
214.5
|
Announcement Date
|
24/03/20
|
11/03/21
|
25/03/22
|
31/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,754
|
1,481
|
1,758
|
1,838
|
1,585
|
2,331
|
2,910
|
EBITDA
1 |
354.6
|
259.6
|
-
|
369.2
|
285.3
|
729
|
993
|
EBIT
1 |
279
|
178.3
|
221.4
|
292.5
|
-
|
604
|
862
|
Operating Margin
|
15.91%
|
12.04%
|
12.59%
|
15.92%
|
-
|
25.91%
|
29.62%
|
Earnings before Tax (EBT)
1 |
403.2
|
202.7
|
343.4
|
416.1
|
-
|
688
|
914
|
Net income
1 |
250.1
|
124.2
|
236.6
|
271
|
-
|
489
|
662
|
Net margin
|
14.26%
|
8.38%
|
13.46%
|
14.75%
|
-
|
20.98%
|
22.75%
|
EPS
2 |
4.060
|
2.010
|
3.800
|
4.340
|
-
|
7.790
|
10.52
|
Free Cash Flow
1 |
141.1
|
276.5
|
-
|
346.2
|
419
|
284
|
520
|
FCF margin
|
8.04%
|
18.67%
|
-
|
18.84%
|
26.43%
|
12.18%
|
17.87%
|
FCF Conversion (EBITDA)
|
39.79%
|
106.53%
|
-
|
93.78%
|
146.85%
|
38.96%
|
52.37%
|
FCF Conversion (Net income)
|
56.42%
|
222.67%
|
-
|
127.76%
|
-
|
58.08%
|
78.55%
|
Dividend per Share
2 |
4.000
|
2.500
|
-
|
-
|
-
|
7.000
|
-
|
Announcement Date
|
24/03/20
|
11/03/21
|
25/03/22
|
31/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
478.6
|
506.2
|
-
|
505.1
|
410.9
|
425.1
|
376.6
|
408
|
434
|
625
|
630
|
642
|
EBITDA
1 |
-
|
-
|
-
|
103.6
|
100.4
|
87.15
|
44.67
|
88.29
|
108
|
204
|
207
|
211
|
EBIT
1 |
65.23
|
78.46
|
-
|
84.38
|
80.76
|
66.73
|
23.86
|
-
|
77
|
173
|
175
|
604
|
Operating Margin
|
13.63%
|
15.5%
|
-
|
16.7%
|
19.65%
|
15.7%
|
6.34%
|
-
|
17.74%
|
27.68%
|
27.78%
|
94.08%
|
Earnings before Tax (EBT)
1 |
90.65
|
82.64
|
-
|
145.2
|
65.74
|
76.1
|
88.52
|
-
|
112
|
195
|
188
|
192
|
Net income
1 |
55.2
|
54.65
|
91.19
|
87.77
|
47.62
|
55.38
|
57.05
|
-
|
78
|
140
|
135
|
138
|
Net margin
|
11.53%
|
10.8%
|
-
|
17.37%
|
11.59%
|
13.03%
|
15.15%
|
-
|
17.97%
|
22.4%
|
21.43%
|
21.5%
|
EPS
2 |
0.8900
|
0.8800
|
1.470
|
1.410
|
0.7500
|
0.8900
|
0.9200
|
-
|
1.230
|
2.220
|
2.140
|
2.190
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
25/03/22
|
12/08/22
|
10/11/22
|
31/03/23
|
12/05/23
|
10/08/23
|
15/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
737
|
749
|
-
|
-
|
-
|
459
|
515
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
141
|
277
|
-
|
346
|
419
|
284
|
520
|
ROE (net income / shareholders' equity)
|
13.1%
|
5.32%
|
-
|
13.7%
|
9.94%
|
24%
|
33%
|
ROA (Net income/ Total Assets)
|
8.83%
|
4.07%
|
-
|
7.76%
|
5.84%
|
13.7%
|
17.1%
|
Assets
1 |
2,833
|
3,055
|
-
|
3,491
|
-
|
3,569
|
3,871
|
Book Value Per Share
2 |
32.30
|
30.90
|
32.00
|
31.70
|
32.70
|
32.20
|
31.50
|
Cash Flow per Share
2 |
-
|
-
|
-
|
6.740
|
8.210
|
6.790
|
10.40
|
Capex
1 |
45
|
9.29
|
-
|
74.1
|
108
|
91
|
100
|
Capex / Sales
|
2.56%
|
0.63%
|
-
|
4.03%
|
6.84%
|
3.9%
|
3.44%
|
Announcement Date
|
24/03/20
|
11/03/21
|
25/03/22
|
31/03/23
|
15/03/24
|
-
|
-
|
Last Close Price
214.5
TWD Average target price
202
TWD Spread / Average Target -5.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +32.00% | 422M | | +6.26% | 45.72B | | +152.47% | 4.99B | | -0.19% | 2.88B | | -1.34% | 2.84B | | +100.46% | 1.27B | | -31.97% | 1.09B | | +49.01% | 943M | | -9.12% | 995M | | -14.81% | 914M |
Electrical Component
|