Market Closed -
Nasdaq
21:00:00 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
158
USD
|
-2.49%
|
|
+2.65%
|
-17.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,708
|
10,825
|
7,777
|
5,103
|
9,058
|
7,686
|
-
|
-
|
Enterprise Value (EV)
1 |
9,062
|
10,095
|
7,114
|
4,526
|
8,544
|
6,913
|
6,646
|
6,393
|
P/E ratio
|
70.6
x
|
82.1
x
|
42.6
x
|
24.6
x
|
45.1
x
|
34.9
x
|
28.8
x
|
19.6
x
|
Yield
|
0.19%
|
0.26%
|
0.48%
|
1.11%
|
0.73%
|
0.99%
|
1.07%
|
1.11%
|
Capitalization / Revenue
|
24
x
|
25.2
x
|
14.1
x
|
8.28
x
|
15.7
x
|
11.7
x
|
10.1
x
|
8.58
x
|
EV / Revenue
|
22.4
x
|
23.5
x
|
12.9
x
|
7.34
x
|
14.8
x
|
10.5
x
|
8.74
x
|
7.13
x
|
EV / EBITDA
|
47
x
|
51.8
x
|
26.4
x
|
14.6
x
|
32.8
x
|
23.1
x
|
18.1
x
|
13.5
x
|
EV / FCF
|
55.3
x
|
83.6
x
|
48.1
x
|
53.7
x
|
89.9
x
|
39.1
x
|
38.7
x
|
20.1
x
|
FCF Yield
|
1.81%
|
1.2%
|
2.08%
|
1.86%
|
1.11%
|
2.56%
|
2.58%
|
4.97%
|
Price to Book
|
12.1
x
|
11.9
x
|
7.16
x
|
4.02
x
|
6.26
x
|
4.75
x
|
4.24
x
|
-
|
Nbr of stocks (in thousands)
|
47,111
|
47,104
|
47,126
|
47,237
|
47,358
|
47,439
|
-
|
-
|
Reference price
2 |
206.1
|
229.8
|
165.0
|
108.0
|
191.3
|
162.0
|
162.0
|
162.0
|
Announcement Date
|
20/02/20
|
18/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
405.2
|
428.9
|
553.5
|
616.6
|
576.4
|
656
|
760.8
|
896.3
|
EBITDA
1 |
192.8
|
194.7
|
269.6
|
309.4
|
260.6
|
299.6
|
366.3
|
473.9
|
EBIT
1 |
158.3
|
157.5
|
227.6
|
267.1
|
217.2
|
252.6
|
316.4
|
419.1
|
Operating Margin
|
39.08%
|
36.73%
|
41.13%
|
43.32%
|
37.68%
|
38.51%
|
41.6%
|
46.76%
|
Earnings before Tax (EBT)
1 |
169.9
|
163.5
|
228.2
|
268.2
|
245.2
|
277.4
|
351.4
|
501
|
Net income
1 |
138.3
|
133.4
|
184.2
|
210.1
|
203
|
221.6
|
272.1
|
391
|
Net margin
|
34.13%
|
31.1%
|
33.28%
|
34.07%
|
35.22%
|
33.78%
|
35.76%
|
43.62%
|
EPS
2 |
2.920
|
2.800
|
3.870
|
4.400
|
4.240
|
4.638
|
5.633
|
8.260
|
Free Cash Flow
1 |
163.9
|
120.8
|
147.9
|
84.32
|
94.98
|
176.7
|
171.7
|
318
|
FCF margin
|
40.44%
|
28.17%
|
26.73%
|
13.67%
|
16.48%
|
26.94%
|
22.57%
|
35.48%
|
FCF Conversion (EBITDA)
|
85%
|
62.04%
|
54.87%
|
27.25%
|
36.45%
|
58.98%
|
46.87%
|
67.1%
|
FCF Conversion (Net income)
|
118.47%
|
90.57%
|
80.31%
|
40.14%
|
46.79%
|
79.74%
|
63.11%
|
81.33%
|
Dividend per Share
2 |
0.4000
|
0.6000
|
0.8000
|
1.200
|
1.400
|
1.602
|
1.742
|
1.800
|
Announcement Date
|
20/02/20
|
18/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
143.6
|
146.2
|
150.5
|
136.6
|
160.6
|
169
|
130.5
|
146.6
|
141.1
|
158.3
|
150.4
|
154.8
|
169.6
|
180.9
|
172.1
|
EBITDA
1 |
68.48
|
67.46
|
73.38
|
64.72
|
78.48
|
92.81
|
54.76
|
69.34
|
59.91
|
76.58
|
68.46
|
61.64
|
71.87
|
77.47
|
77.03
|
EBIT
1 |
57.73
|
56.46
|
62.25
|
53.31
|
68.46
|
83.08
|
45.37
|
58.64
|
48.44
|
64.75
|
56.52
|
57.41
|
66.92
|
74.81
|
67.71
|
Operating Margin
|
40.2%
|
38.61%
|
41.37%
|
39.04%
|
42.64%
|
49.15%
|
34.77%
|
40.01%
|
34.33%
|
40.9%
|
37.59%
|
37.08%
|
39.45%
|
41.36%
|
39.35%
|
Earnings before Tax (EBT)
1 |
57.76
|
56.54
|
62.51
|
54.99
|
70.09
|
80.65
|
51.63
|
64.05
|
53.88
|
75.61
|
60.87
|
64.11
|
74.34
|
83.11
|
73.88
|
Net income
1 |
46.11
|
45.88
|
49.97
|
41.5
|
53.46
|
65.13
|
39.84
|
49.68
|
51.52
|
61.98
|
48.78
|
51.52
|
58.49
|
65.57
|
58.1
|
Net margin
|
32.11%
|
31.37%
|
33.21%
|
30.39%
|
33.29%
|
38.53%
|
30.54%
|
33.89%
|
36.52%
|
39.15%
|
32.44%
|
33.28%
|
34.48%
|
36.25%
|
33.76%
|
EPS
2 |
0.9700
|
0.9600
|
1.050
|
0.8700
|
1.120
|
1.360
|
0.8300
|
1.040
|
1.080
|
1.290
|
1.020
|
1.076
|
1.219
|
1.364
|
1.200
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4500
|
Announcement Date
|
04/11/21
|
23/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
23/02/23
|
03/05/23
|
03/08/23
|
02/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
646
|
730
|
663
|
578
|
514
|
773
|
1,040
|
1,293
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
164
|
121
|
148
|
84.3
|
95
|
177
|
172
|
318
|
ROE (net income / shareholders' equity)
|
18.4%
|
15.5%
|
18.3%
|
17.7%
|
14.9%
|
16.5%
|
16.6%
|
-
|
ROA (Net income/ Total Assets)
|
13.5%
|
11.2%
|
13.5%
|
14%
|
12.7%
|
13%
|
15.6%
|
-
|
Assets
1 |
1,027
|
1,195
|
1,368
|
1,500
|
1,601
|
1,705
|
1,747
|
-
|
Book Value Per Share
2 |
17.10
|
19.30
|
23.10
|
26.90
|
30.60
|
34.10
|
38.20
|
-
|
Cash Flow per Share
2 |
4.130
|
3.150
|
4.030
|
2.670
|
3.250
|
5.550
|
7.250
|
-
|
Capex
1 |
30.1
|
28
|
43.2
|
42.5
|
59.8
|
50.9
|
59.1
|
5
|
Capex / Sales
|
7.42%
|
6.53%
|
7.8%
|
6.89%
|
10.37%
|
7.76%
|
7.77%
|
0.56%
|
Announcement Date
|
20/02/20
|
18/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Average target price
202.1
USD Spread / Average Target +24.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.40% | 7.69B | | -2.27% | 49.58B | | -5.19% | 17.31B | | +19.54% | 11.67B | | +51.45% | 8.86B | | +3.41% | 8.6B | | +8.15% | 7.81B | | -13.27% | 6.96B | | -11.07% | 6.93B | | +31.60% | 6.63B |
Integrated Circuits
|