Valuation United Microelectronics Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 21:00:02 29/07/2026 BST			After hours 01:00:00
17.11 ^USD	-1.44%		17.02	-0.50%

07-17	Asian Equities Traded in the US as American Depositary Receipts Fall in Friday Trading	MT
07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	1,289,141	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	108.48%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	1,215,648	1,186,495	1,142,503
Change	-	-48.76%	56.31%	-14.78%	13.45%	107.44%	-2.4%	-3.71%
P/E	14.2x	5.74x	10.7x	11.3x	14.7x	17x	16.3x	12.4x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	2.67x	2.85x	2.53x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	0.2x	3.77x	0.4x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	4.62x	3.81x	3.33x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	4.35x	3.51x	2.95x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	9.55x	7.37x	6.02x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	19.7x	13.4x	9.83x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	21.2x	14x	11.6x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	4.71%	7.13%	8.59%
Dividend per Share ²	3	3.6	3	2.85	2.6	3.765	4.137	5.613
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	3.67%	4.04%	5.48%
EPS ²	4.57	7.09	4.93	3.8	3.34	6.027	6.288	8.266
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	62.5%	65.8%	67.9%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	279,298	338,201	386,738
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	127,281	160,906	189,843
EBIT ¹	51,686	104,292	57,891	51,613	43,949	61,829	88,391	116,182
Net income ¹	55,780	87,198	60,990	47,211	41,716	70,929	76,654	99,088
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-73,493	-102,646	-146,638
Reference price ²	65.00	40.70	52.60	43.05	49.25	102.50	102.50	102.50
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	25/01/22	16/01/23	31/01/24	21/01/25	28/01/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,602B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,761B
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,762B
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	835B
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	704B
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	700B
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	413B
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	240B
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	248B
Average	39.78x	13.15x	26.77x	0.54%	1,252B
Weighted average by Cap.	27.21x	11.62x	19.71x	0.54%