Valuation Unit Corporation OTC Markets

Stocks

Delayed OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-10.99%	-94.18%

06-05	Unit Corporation Announces Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 26, 2026	CI
05-07	Unit Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	331.4	556.2	419.7	297.3	308.4
Change	-	67.82%	-24.53%	-29.16%	3.74%
Enterprise Value (EV) ¹	298.9	348.8	364.3	252.5	128.5
Change	-	16.69%	4.44%	-30.7%	-49.1%
P/E	6.14x	3.91x	1.71x	6.36x	3.13x
PBR	1.73x	1.54x	1.66x	1.27x	1.09x
PEG	-0x	0x	0x	-0.1x	0x
Capitalization / Revenue	0.52x	1.02x	1.28x	1.25x	3.02x
EV / Revenue	0.47x	0.64x	1.11x	1.06x	1.26x
EV / EBITDA	2.1x	1.76x	2.5x	3.49x	2.73x
EV / EBIT	3.92x	2.03x	2.89x	4.51x	3.51x
EV / FCF	2.22x	5.81x	6.11x	7.09x	4.2x
FCF Yield	45.1%	17.2%	16.4%	14.1%	23.8%
Dividend per Share ²	-	-	7.5	5	5
Rate of return	-	-	17.4%	16.6%	16.2%
EPS ²	5.26	14.78	25.32	4.75	9.867
Distribution rate	-	-	29.6%	105%	50.7%
Net sales ¹	638.7	545.5	327.3	237.6	102.3
EBITDA ¹	142.5	197.9	145.8	72.37	47.02
EBIT ¹	76.28	172	126.2	55.93	36.6
Net income ¹	60.65	148.4	248.9	47.24	98.29
Net Debt ¹	-32.47	-207.3	-55.4	-44.86	-179.9
Reference price ²	32.30	57.86	43.18	30.20	30.85
Nbr of stocks (in thousands)	10,260	9,612	9,720	9,845	9,998
Announcement Date	31/03/22	17/03/23	14/03/24	13/03/25	12/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONOCOPHILLIPS	10.24x	2x	4.61x	3.27%	126B
CANADIAN NATURAL RESOURCES LIMITED	10.38x	2.89x	5.4x	4.46%	81.86B
EOG RESOURCES, INC.	7.35x	2.5x	4.18x	3.19%	68.92B
OCCIDENTAL PETROLEUM CORPORATION	6.48x	2.22x	3.58x	2.1%	48.55B
DIAMONDBACK ENERGY, INC.	10.66x	3.26x	4.52x	2.5%	48.87B
DEVON ENERGY CORPORATION	8.59x	2.18x	4.21x	2.91%	46.55B
CENOVUS ENERGY INC.	7.79x	1.18x	4.11x	2.48%	45.52B
WOODSIDE ENERGY GROUP LTD	9.86x	2.91x	4.31x	7.54%	37.07B
EQT CORPORATION	10.7x	3.86x	5.49x	1.27%	32.34B
Average	9.12x	2.56x	4.49x	3.3%	59.54B
Weighted average by Cap.	9.24x	2.46x	4.53x	3.34%