Valuation: Umicore SA

Market Cap 5.22B 103B 5.98B 4.91B 4.47B 8.39B 573B 8.4B 58.83B 22.67B 292B 22.47B 21.97B 942B P/E 2026 *
13.1x
P/E 2027 * 12.3x
Enterprise Value 6.6B 130B 7.57B 6.21B 5.66B 10.61B 725B 10.63B 74.43B 28.69B 369B 28.43B 27.8B 1,192B EV / Sales 2026 *
1.75x
EV / Sales 2027 * 1.66x
Free-Float
92.63%
Yield 2026 *
2.41%
Yield 2027 * 2.53%
1 day-4.15%
Current month-4.15%
1 month-4.85%
3 months-6.64%
6 months+5.38%
Current year+5.38%
1 month 454.09
Extreme 454.09
473.77
Current year 397.46
Extreme 397.46
486.4
1 year 397.46
Extreme 397.46
486.4
3 years 397.46
Extreme 397.46
486.4
5 years 397.46
Extreme 397.46
1,210.15
10 years 397.46
Extreme 397.46
1,366.54
Manager TitleAgeSince
Chief Executive Officer 48 15/05/2024
Director of Finance/CFO 54 31/07/2026
Chief Tech/Sci/R&D Officer 52 -
Director TitleAgeSince
Chairman 65 18/11/2008
Chairman 88 31/12/1994
Director/Board Member 63 25/04/2016
Change 5-day change 1-year change 3-year change Capi.($)
-4.15%0.00% - - 5.98B
+0.40%-1.83%+1.27%+57.16% 75.54B
+3.72%+5.12%+2.96%+14.31% 36.43B
+1.67%+2.57%+4.33%-22.68% 35.55B
-0.51%+3.07%-6.47%+11.38% 25.32B
+1.69%+3.64%+41.18%+27.95% 22.7B
+2.85%-0.10%+60.91%+21.13% 19.34B
+0.73%+4.72%-44.56%-40.45% 17.42B
-0.68%+5.52%-0.97%+65.54% 14.31B
+2.34%+3.24%+21.14%+1.31% 13.96B
Average +0.88%+0.94%+8.87%+15.07% 28.95B
Weighted average by Cap. +1.27%+0.11%+6.95%+21.55%

Financials

2026 *2027 *
Net sales 3.76B 74.39B 4.32B 3.55B 3.23B 6.05B 414B 6.06B 42.46B 16.37B 211B 16.22B 15.86B 680B 3.93B 77.58B 4.5B 3.7B 3.37B 6.31B 431B 6.32B 44.29B 17.07B 220B 16.92B 16.54B 709B
Net income 406M 8.03B 466M 383M 348M 653M 44.64B 654M 4.58B 1.77B 22.74B 1.75B 1.71B 73.38B 428M 8.45B 491M 403M 367M 688M 46.99B 689M 4.82B 1.86B 23.94B 1.84B 1.8B 77.25B
Net Debt 1.38B 27.33B 1.59B 1.3B 1.19B 2.22B 152B 2.23B 15.6B 6.01B 77.43B 5.96B 5.83B 250B 1.31B 25.79B 1.5B 1.23B 1.12B 2.1B 143B 2.1B 14.72B 5.67B 73.06B 5.62B 5.5B 236B
Logo Umicore SA
Umicore is a global advanced materials and recycling Group. Leveraging decades of expertise in materials science, metallurgy, chemistry, and metals management, Umicore transforms precious and critical metals into functional technologies that enable everyday applications. Its unique circular business model ensures that these critical elements are continuously refined and recycled, to be reintegrated in new applications. Umicore's four Business Groups - Catalysis, Recycling, Specialty Materials and Battery Materials Solutions - offer materials and solutions addressing resource scarcity and the growing need for functional materials for clean technologies, clean mobility and a connected world. Umicore generates the majority of its revenues from and focuses most of its R&D efforts on clean mobility and recycling. Its overriding goal of sustainable value creation is rooted in developing, producing and recycling materials for a better life.
Employees
11,213
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
21.68EUR
Average target price
25.63EUR
Spread / Average Target
+18.22%

Quarterly revenue - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!