Market Closed -
Nasdaq
21:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
81.27
USD
|
+0.46%
|
|
+0.38%
|
-2.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,370
|
3,314
|
5,131
|
4,035
|
4,055
|
3,943
|
-
|
-
|
Enterprise Value (EV)
1 |
3,370
|
3,314
|
5,131
|
4,035
|
4,055
|
3,943
|
3,943
|
3,943
|
P/E ratio
|
13.8
x
|
11.6
x
|
14.7
x
|
9.43
x
|
11.6
x
|
10
x
|
11.3
x
|
7.55
x
|
Yield
|
1.76%
|
1.81%
|
1.3%
|
1.78%
|
1.83%
|
1.94%
|
2%
|
2.15%
|
Capitalization / Revenue
|
3.07
x
|
2.57
x
|
4
x
|
2.75
x
|
2.72
x
|
2.52
x
|
1.7
x
|
1.49
x
|
EV / Revenue
|
3.07
x
|
2.57
x
|
4
x
|
2.75
x
|
2.72
x
|
2.52
x
|
1.7
x
|
1.49
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.1
x
|
1.63
x
|
1.51
x
|
1.31
x
|
1.15
x
|
1.03
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
49,092
|
48,031
|
48,359
|
48,312
|
48,531
|
48,744
|
-
|
-
|
Reference price
2 |
68.64
|
68.99
|
106.1
|
83.52
|
83.55
|
80.90
|
80.90
|
80.90
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,098
|
1,291
|
1,283
|
1,468
|
1,488
|
1,562
|
2,322
|
2,654
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
318.8
|
469.4
|
449.1
|
571.5
|
524.8
|
575.9
|
926.9
|
1,184
|
Operating Margin
|
29.04%
|
36.35%
|
35.01%
|
38.93%
|
35.26%
|
36.86%
|
39.92%
|
44.61%
|
Earnings before Tax (EBT)
1 |
286
|
338.9
|
429.1
|
532
|
421.6
|
498
|
719.6
|
-
|
Net income
1 |
243.6
|
286.5
|
353
|
431.7
|
350
|
399.5
|
508.9
|
805.6
|
Net margin
|
22.19%
|
22.19%
|
27.52%
|
29.41%
|
23.52%
|
25.57%
|
21.91%
|
30.35%
|
EPS
2 |
4.960
|
5.930
|
7.240
|
8.860
|
7.180
|
8.078
|
7.130
|
10.71
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.210
|
1.250
|
1.380
|
1.490
|
1.530
|
1.570
|
1.620
|
1.740
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
329.4
|
334
|
401.1
|
362.2
|
370.7
|
371.9
|
363.7
|
355.4
|
377.4
|
405.2
|
385.3
|
389.8
|
392.5
|
422.5
|
599.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
106.9
|
119.3
|
187.1
|
131.2
|
134.1
|
135.4
|
127.9
|
126.6
|
134.9
|
157.5
|
138.4
|
142.1
|
143.5
|
148.9
|
241.6
|
Operating Margin
|
32.45%
|
35.7%
|
46.63%
|
36.21%
|
36.17%
|
36.4%
|
35.17%
|
35.61%
|
35.74%
|
38.86%
|
35.92%
|
36.46%
|
36.57%
|
35.25%
|
40.32%
|
Earnings before Tax (EBT)
1 |
98.37
|
125.8
|
173.6
|
108.8
|
123.8
|
111.6
|
110
|
119.2
|
80.8
|
133.9
|
122.2
|
122.2
|
122.9
|
132.4
|
201
|
Net income
1 |
78.5
|
106
|
137.6
|
87.99
|
100.2
|
92.44
|
90.11
|
96.55
|
70.92
|
110.3
|
96.78
|
97.21
|
95.5
|
61.3
|
94.1
|
Net margin
|
23.83%
|
31.72%
|
34.29%
|
24.29%
|
27.03%
|
24.86%
|
24.78%
|
27.16%
|
18.79%
|
27.21%
|
25.12%
|
24.94%
|
24.33%
|
14.51%
|
15.7%
|
EPS
2 |
1.610
|
2.170
|
2.830
|
1.810
|
2.060
|
1.900
|
1.850
|
1.980
|
1.450
|
2.250
|
1.950
|
1.954
|
1.922
|
1.227
|
1.243
|
Dividend per Share
2 |
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3900
|
-
|
0.3900
|
0.3900
|
0.4000
|
0.4033
|
0.4033
|
Announcement Date
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
30/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.99%
|
10.2%
|
11.5%
|
15.9%
|
13.9%
|
12.6%
|
13.5%
|
14%
|
ROA (Net income/ Total Assets)
|
1.03%
|
1%
|
1%
|
1.15%
|
1%
|
0.93%
|
1.08%
|
1.37%
|
Assets
1 |
23,650
|
28,650
|
35,302
|
37,538
|
35,002
|
42,773
|
47,207
|
58,803
|
Book Value Per Share
2 |
53.10
|
62.80
|
65.00
|
55.20
|
63.90
|
70.20
|
78.80
|
86.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
30/01/24
|
-
|
-
|
-
|
Last Close Price
80.9
USD Average target price
97.17
USD Spread / Average Target +20.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.73% | 3.94B | | +12.29% | 201B | | +1.06% | 72.27B | | +9.76% | 57.46B | | +6.91% | 49.55B | | +35.05% | 44.5B | | +1.00% | 42.54B | | -11.98% | 36.74B | | +4.81% | 33.72B | | -96.60% | 32.24B |
Commercial Banks
|