Valuation: U-SWIRL Inc

Market Cap 1.13M 984K 908K 840K 1.59M 107M 1.62M 10.87M 4.26M 52.75M 4.22M 4.13M 183M P/E 2014
-6.13x
P/E 2015 -27.8x
Enterprise Value 6.32M 5.53M 5.1M 4.72M 8.95M 603M 9.1M 61.03M 23.92M 296M 23.72M 23.2M 1.03B EV / Sales 2014
3.81x
EV / Sales 2015 1.64x
Free-Float
100%
Yield 2014 *
-
Yield 2015 -
Manager TitleAgeSince
Chief Executive Officer 66 30/09/2014
Corporate Secretary 63 30/09/2014
Director TitleAgeSince
Chairman 84 13/01/2013
Director/Board Member 89 13/01/2013
Director/Board Member 83 13/01/2013
Change 5-day change 1-year change 3-year change Capi.($)
+1.46%-8.65%-0.61%+126.68% 8.91B
-0.66%+3.64%-6.35%+6.15% 802M
+1.27%+2.56%+21.21%+19.40% 379M
+5.36%-3.46% - - 165M
+0.66%-2.47%-4.50%-17.85% 70.22M
Average +1.62%-3.70%+2.44%+33.60% 2.06B
Weighted average by Cap. +1.35%-9.65%-0.27%+112.16%

Financials

2014 2015
Net sales 5.53M 4.84M 4.46M 4.13M 7.83M 528M 7.96M 53.41M 20.94M 259M 20.76M 20.31M 898M 7.5M 6.56M 6.05M 5.6M 10.63M 716M 10.81M 72.48M 28.41M 352M 28.16M 27.55M 1.22B
Net income -2.13M -1.86M -1.72M -1.59M -3.01M -203M -3.06M -20.54M -8.05M -99.68M -7.98M -7.81M -345M -312K -273K -252K -233K -442K -29.8M -450K -3.02M -1.18M -14.64M -1.17M -1.15M -50.7M
Net Debt 7.93M 6.94M 6.4M 5.92M 11.23M 757M 11.42M 76.59M 30.03M 372M 29.76M 29.12M 1.29B 5.19M 4.54M 4.19M 3.88M 7.36M 496M 7.48M 50.16M 19.66M 243M 19.49M 19.07M 843M
Logo U-SWIRL Inc
U-Swirl, Inc. is engaged in providing frozen yogurt. The Company offers U-Swirl Frozen Yogurt concept, which offers guests with a choice in frozen yogurt by providing an assortment of non-fat and low-fat flavors, including tart, traditional and no sugar-added (NSA) options and various toppings, including seasonal fresh fruit, sauces, candy and granola. The Company offers a menu to search for flavors, sort columns, and check nutritional information and ingredients. The Company offers Nonfat Frozen Yogurt, Original Tart Frozen Yogurt, Greek Nonfat Frozen Yogurt, Lowfat Frozen Yogurt, Premium Frozen Yogurt, NSA Frozen Yogurt, Frozen Custard and Non-Dairy Sorbet. As of August 31, 2015, the Company had nine Company-owned cafes and 243 franchised cafes. The Company's U-Swirl-n-Go Store franchises are limited-product stores within non-traditional locations, such as convenience stores, airports, hotels and other mass gathering areas. The Company's subsidiary is U-Swirl International, Inc.
Employees
-