Valuation: U-SWIRL Inc

Market Cap 1.13M 984K 904K 843K 1.6M 107M 1.62M 10.85M 4.22M 52.67M 4.22M 4.13M 181M P/E 2014
-6.13x
P/E 2015 -27.8x
Enterprise Value 6.32M 5.52M 5.08M 4.73M 8.97M 601M 9.11M 60.93M 23.69M 296M 23.71M 23.2M 1.02B EV / Sales 2014
3.81x
EV / Sales 2015 1.64x
Free-Float
100%
Yield 2014 *
-
Yield 2015 -
Manager TitleAgeSince
Chief Executive Officer 66 30/09/2014
Corporate Secretary 63 30/09/2014
Director TitleAgeSince
Chairman 84 13/01/2013
Director/Board Member 89 13/01/2013
Director/Board Member 83 13/01/2013
Change 5-day change 1-year change 3-year change Capi.($)
-1.57%+0.43%+7.35%+153.82% 9.9B
+1.36%+1.43%-5.87%+5.35% 790M
+1.27%+1.27%+23.08%+19.40% 381M
-1.06%+2.95% - - 181M
-0.06%-0.94%-4.64%-16.88% 72.15M
Average +0.39%+5.04%+4.98%+40.42% 2.26B
Weighted average by Cap. +0.52%+7.72%+6.87%+137.59%

Financials

2014 2015
Net sales 5.53M 4.83M 4.44M 4.14M 7.85M 526M 7.97M 53.32M 20.73M 259M 20.75M 20.31M 892M 7.5M 6.56M 6.03M 5.62M 10.66M 714M 10.82M 72.36M 28.13M 351M 28.16M 27.55M 1.21B
Net income -2.13M -1.86M -1.71M -1.59M -3.02M -202M -3.07M -20.51M -7.97M -99.53M -7.98M -7.81M -343M -312K -273K -251K -234K -443K -29.73M -450K -3.01M -1.17M -14.61M -1.17M -1.15M -50.36M
Net Debt 7.93M 6.93M 6.37M 5.94M 11.26M 755M 11.43M 76.47M 29.73M 371M 29.76M 29.12M 1.28B 5.19M 4.54M 4.17M 3.89M 7.37M 494M 7.49M 50.07M 19.47M 243M 19.49M 19.07M 837M
Logo U-SWIRL Inc
U-Swirl, Inc. is engaged in providing frozen yogurt. The Company offers U-Swirl Frozen Yogurt concept, which offers guests with a choice in frozen yogurt by providing an assortment of non-fat and low-fat flavors, including tart, traditional and no sugar-added (NSA) options and various toppings, including seasonal fresh fruit, sauces, candy and granola. The Company offers a menu to search for flavors, sort columns, and check nutritional information and ingredients. The Company offers Nonfat Frozen Yogurt, Original Tart Frozen Yogurt, Greek Nonfat Frozen Yogurt, Lowfat Frozen Yogurt, Premium Frozen Yogurt, NSA Frozen Yogurt, Frozen Custard and Non-Dairy Sorbet. As of August 31, 2015, the Company had nine Company-owned cafes and 243 franchised cafes. The Company's U-Swirl-n-Go Store franchises are limited-product stores within non-traditional locations, such as convenience stores, airports, hotels and other mass gathering areas. The Company's subsidiary is U-Swirl International, Inc.
Employees
-