Valuation: U City

Market Cap 2.25B 66.22M 59.89M 55.28M 50.04M 94.42M 6.23B 97.25M 664M 264M 3.33B 249M 243M 10.59B P/E 2024
-3.72x
P/E 2025 2x
Enterprise Value 15.9B 469M 424M 391M 354M 669M 44.08B 689M 4.7B 1.87B 23.57B 1.76B 1.72B 75.02B EV / Sales 2024
3.73x
EV / Sales 2025 3.35x
Free-Float
47.63%
Yield 2024 *
-
Yield 2025 -
09-21 Rabbit Holdings Public Company Limited agreed to acquire Assets of Westin Grande Sukhumvit Hotel building from Grande Asset Hotels and Property Public Company Limited for approximately THB 490 million. CI
08-16 Rabbit Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-15 Rabbit Holdings posts Qtrly total revenues 1.52 billion baht RE
05-15 Rabbit Holdings Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-31 Sansiri says to buy shares in BTS Sansiri Holdings Nineteen RE
03-30 Sansiri Public Company Limited entered into a Share Purchase Agreement to acquire remaining 50% stake in BTS Sansiri Holdings Nineteen Company Limited from Rabbit Holdings Public Company Limited for THB 81.8 million. CI
02-17 Rabbit Holdings Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-16 Rabbit Holdings posts FY profit attributable 1.01 billion baht RE
01-16 Rabbit Holdings Public Company Limited Announces Establishment of A New Subsidiary in Thailand CI
01-13 Rabbit exercises right to terminate existing share purchase agreement RE
11-13 Rabbit Holdings Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
30/10/25 Kingkaew Assets Co., Ltd. completed the acquisition of 50% stake in Keystone Estate Company Limited from Rabbit Holdings Public Company Limited. CI
14/09/25 PPF Real Estate Holding B. V. reached an agreement to acquire Diplomat Hotel Prague from Rabbit Holdings Public Company Limited. CI
Current month+3.45%
1 month-6.25%
3 months-16.67%
6 months-3.23%
1 week 0.28
Extreme 0.28
0.31
1 month 0.27
Extreme 0.27
0.33
Current year 0.26
Extreme 0.26
0.41
1 year 0.26
Extreme 0.26
0.41
3 years 0.26
Extreme 0.26
0.71
5 years 0.26
Extreme 0.26
1.55
10 years 0.26
Extreme 0.26
4
Manager TitleAgeSince
Chief Executive Officer 50 14/05/2020
Comptroller/Controller/Auditor 35 31/12/2022
Compliance Officer 45 31/12/2015
Director TitleAgeSince
Director/Board Member 49 12/03/2025
Chairman 76 06/07/2017
Director/Board Member 51 06/07/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 64.25M
-0.90%+3.85%+141.79%+981.20% 71.68B
-0.62%-1.06%+14.11%+46.16% 41.78B
-0.46%+4.72%-7.34%+81.41% 31.14B
+2.63%+5.40%+27.97%+107.44% 30.07B
-1.15%-0.70%+4.66%+9.81% 28.52B
+3.07%-2.42%-5.84%+42.29% 26.07B
-0.36%+4.17%+22.23%+30.38% 22.15B
+3.59%+6.85%+0.53%+26.94% 19.6B
-0.48%-1.58%+38.22%+194.09% 20.02B
Average +0.53%+1.56%+26.26%+168.86% 32B
Weighted average by Cap. +0.26%+1.80%+43.34%+290.33%

Financials

2024 2025
Net sales 5.17B 153M 138M 127M 115M 217M 14.34B 224M 1.53B 607M 7.66B 572M 560M 24.4B 4.68B 138M 125M 115M 104M 197M 12.98B 203M 1.38B 550M 6.94B 518M 507M 22.09B
Net income -904M -26.65M -24.1M -22.25M -20.14M -38M -2.51B -39.14M -267M -106M -1.34B -100M -97.9M -4.26B 1.01B 29.87M 27.01M 24.93M 22.57M 42.58M 2.81B 43.86M 299M 119M 1.5B 112M 110M 4.78B
Net Debt 15.84B 467M 423M 390M 353M 666M 43.92B 686M 4.68B 1.86B 23.48B 1.75B 1.72B 74.74B 13.65B 403M 364M 336M 304M 574M 37.86B 591M 4.03B 1.6B 20.24B 1.51B 1.48B 64.42B
Projected Income Statement - Annual - U City
Logo U City
Rabbit Holdings Public Company Limited is a Thailand-based investment firm which is in the financial services sector and related businesses such as insurance and real estate investment. Its segments include Financial service business and Real estate business. The Financial service business comprises of life insurance business, other financial investment businesses, non-performing loans (NPL) and non-performing assets (NPA) management business, and asset management business. The Real estate business comprises of hotel business, office and commercial units, residential property, and others. Its subsidiaries include Tanayong Property Management Company Limited, Kamkoong Property Company Limited, and others.
Employees
266
Date Price Change Volume
11/11/26 THB 0.3000 0.00% 1,127,800
11/11/26 THB 0.3000 +3.45% 775,400
10/11/26 THB 0.2900 0.00% 80,700
09/11/26 THB 0.2900 0.00% 827,400
06/11/26 THB 0.2900 -3.33% 501,000