Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.151 HKD | 0.00% | -4.43% | +11.85% |
2023 | Twintek Investment's Half-Year Losses Balloon as Revenue Slumps 52% | MT |
2023 | Twintek Investment Holdings Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 440 | 392 | 160 | 140.8 | 155.2 | 166.4 |
Enterprise Value (EV) 1 | 401.1 | 373.3 | 128.2 | 131.5 | 173.2 | 206.4 |
P/E ratio | 151 x | 510 x | -6.72 x | 12.5 x | 11.3 x | -7.17 x |
Yield | - | - | - | 5.68% | 6.44% | - |
Capitalization / Revenue | 1.57 x | 1.7 x | 1.02 x | 0.45 x | 0.46 x | 0.88 x |
EV / Revenue | 1.43 x | 1.62 x | 0.82 x | 0.42 x | 0.51 x | 1.09 x |
EV / EBITDA | 18.6 x | -589 x | -5.77 x | 11.4 x | 11.4 x | -9.79 x |
EV / FCF | -11.9 x | -16.5 x | 5.53 x | 39.8 x | -8.61 x | -29.8 x |
FCF Yield | -8.38% | -6.06% | 18.1% | 2.51% | -11.6% | -3.35% |
Price to Book | 2.61 x | 2.32 x | 1.1 x | 0.9 x | 0.99 x | 1.29 x |
Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
Reference price 2 | 0.5500 | 0.4900 | 0.2000 | 0.1760 | 0.1940 | 0.2080 |
Announcement Date | 25/07/18 | 19/07/19 | 21/07/20 | 20/07/21 | 21/07/22 | 20/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 280.1 | 230.1 | 157 | 311.8 | 337.4 | 189.4 |
EBITDA 1 | 21.62 | -0.634 | -22.23 | 11.5 | 15.25 | -21.09 |
EBIT 1 | 20.84 | -2.348 | -23.94 | 9.108 | 12.34 | -23.98 |
Operating Margin | 7.44% | -1.02% | -15.24% | 2.92% | 3.66% | -12.66% |
Earnings before Tax (EBT) 1 | 5.584 | 1.311 | -23.67 | 11.11 | 15.33 | -23.18 |
Net income 1 | 2.328 | 0.769 | -23.82 | 11.3 | 13.74 | -23.21 |
Net margin | 0.83% | 0.33% | -15.17% | 3.62% | 4.07% | -12.25% |
EPS 2 | 0.003634 | 0.000961 | -0.0298 | 0.0141 | 0.0172 | -0.0290 |
Free Cash Flow 1 | -33.62 | -22.63 | 23.2 | 3.301 | -20.12 | -6.918 |
FCF margin | -12.01% | -9.84% | 14.77% | 1.06% | -5.96% | -3.65% |
FCF Conversion (EBITDA) | - | - | - | 28.71% | - | - |
FCF Conversion (Net income) | - | - | - | 29.21% | - | - |
Dividend per Share | - | - | - | 0.0100 | 0.0125 | - |
Announcement Date | 25/07/18 | 19/07/19 | 21/07/20 | 20/07/21 | 21/07/22 | 20/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 18 | 40 |
Net Cash position 1 | 38.9 | 18.7 | 31.8 | 9.27 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 1.182 x | -1.894 x |
Free Cash Flow 1 | -33.6 | -22.6 | 23.2 | 3.3 | -20.1 | -6.92 |
ROE (net income / shareholders' equity) | 2.09% | 0.46% | -15.2% | 7.49% | 8.79% | -16.3% |
ROA (Net income/ Total Assets) | 6.86% | -0.64% | -6.8% | 2.55% | 3.17% | -6.19% |
Assets 1 | 33.94 | -120.9 | 350.3 | 443.6 | 433.2 | 374.7 |
Book Value Per Share 2 | 0.2100 | 0.2100 | 0.1800 | 0.2000 | 0.2000 | 0.1600 |
Cash Flow per Share 2 | 0.0800 | 0.0700 | 0.0700 | 0.0500 | 0.0400 | 0.0300 |
Capex 1 | 25.4 | 0.7 | 0.16 | 1.17 | 1.33 | 0.44 |
Capex / Sales | 9.06% | 0.3% | 0.1% | 0.37% | 0.39% | 0.23% |
Announcement Date | 25/07/18 | 19/07/19 | 21/07/20 | 20/07/21 | 21/07/22 | 20/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.85% | 15.46M | |
+4.64% | 4.04B | |
-18.98% | 948M | |
+1.13% | 564M | |
-18.94% | 497M | |
-5.93% | 461M | |
-10.10% | 459M | |
-1.31% | 272M | |
-3.64% | 238M | |
+15.79% | 227M |
- Stock Market
- Equities
- 6182 Stock
- Financials Twintek Investment Holdings Limited