End-of-day quote
Thailand S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.41
THB
|
-2.38%
|
|
0.00%
|
-2.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
568
|
480
|
496
|
832
|
568
|
336
|
Enterprise Value (EV)
1 |
518.4
|
434.5
|
453
|
682.1
|
442.4
|
182
|
P/E ratio
|
18.3
x
|
62.3
x
|
-134
x
|
37.8
x
|
-57.3
x
|
-111
x
|
Yield
|
11.3%
|
-
|
-
|
2.88%
|
-
|
-
|
Capitalization / Revenue
|
1.09
x
|
1.22
x
|
1.69
x
|
2.77
x
|
1.84
x
|
1.75
x
|
EV / Revenue
|
0.99
x
|
1.1
x
|
1.54
x
|
2.27
x
|
1.43
x
|
0.95
x
|
EV / EBITDA
|
9.18
x
|
32.8
x
|
34.6
x
|
25.5
x
|
179
x
|
17.7
x
|
EV / FCF
|
121
x
|
6.79
x
|
11.9
x
|
20.9
x
|
-94.5
x
|
7.84
x
|
FCF Yield
|
0.83%
|
14.7%
|
8.37%
|
4.79%
|
-1.06%
|
12.8%
|
Price to Book
|
0.85
x
|
0.78
x
|
0.82
x
|
1.32
x
|
0.95
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
800,030
|
800,030
|
800,030
|
800,030
|
800,030
|
800,030
|
Reference price
2 |
0.7100
|
0.6000
|
0.6200
|
1.040
|
0.7100
|
0.4200
|
Announcement Date
|
25/02/19
|
24/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
523
|
394.8
|
294
|
300.3
|
308.4
|
192.1
|
EBITDA
1 |
56.49
|
13.24
|
13.1
|
26.73
|
2.465
|
10.28
|
EBIT
1 |
42.49
|
-0.0992
|
1.941
|
16.38
|
-7.759
|
0.6289
|
Operating Margin
|
8.12%
|
-0.03%
|
0.66%
|
5.46%
|
-2.52%
|
0.33%
|
Earnings before Tax (EBT)
1 |
43.05
|
19.57
|
0.583
|
22.78
|
-8.918
|
0.007851
|
Net income
1 |
31.1
|
7.701
|
-3.703
|
22.03
|
-9.917
|
-3.029
|
Net margin
|
5.95%
|
1.95%
|
-1.26%
|
7.34%
|
-3.22%
|
-1.58%
|
EPS
2 |
0.0389
|
0.009626
|
-0.004628
|
0.0275
|
-0.0124
|
-0.003786
|
Free Cash Flow
1 |
4.288
|
63.99
|
37.93
|
32.69
|
-4.681
|
23.21
|
FCF margin
|
0.82%
|
16.21%
|
12.9%
|
10.89%
|
-1.52%
|
12.08%
|
FCF Conversion (EBITDA)
|
7.59%
|
483.27%
|
289.49%
|
122.28%
|
-
|
225.77%
|
FCF Conversion (Net income)
|
13.79%
|
830.84%
|
-
|
148.38%
|
-
|
-
|
Dividend per Share
2 |
0.0800
|
-
|
-
|
0.0300
|
-
|
-
|
Announcement Date
|
25/02/19
|
24/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
49.6
|
45.5
|
43
|
150
|
126
|
154
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.29
|
64
|
37.9
|
32.7
|
-4.68
|
23.2
|
ROE (net income / shareholders' equity)
|
5.26%
|
1.82%
|
-0.72%
|
3.64%
|
-1.57%
|
-0.56%
|
ROA (Net income/ Total Assets)
|
3.6%
|
-0.01%
|
0.17%
|
1.41%
|
-0.68%
|
0.06%
|
Assets
1 |
864.7
|
-95,078
|
-2,233
|
1,567
|
1,452
|
-5,143
|
Book Value Per Share
2 |
0.8400
|
0.7700
|
0.7600
|
0.7900
|
0.7500
|
0.7600
|
Cash Flow per Share
2 |
0.0700
|
0.0600
|
0.0700
|
0.0400
|
0.0600
|
0.0600
|
Capex
1 |
1.66
|
1.33
|
0.67
|
4.97
|
1.41
|
0.34
|
Capex / Sales
|
0.32%
|
0.34%
|
0.23%
|
1.66%
|
0.46%
|
0.17%
|
Announcement Date
|
25/02/19
|
24/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.38% | 9.15M | | +22.02% | 27.82B | | +2.12% | 17.59B | | -4.75% | 11.81B | | -11.53% | 11B | | -1.99% | 10.11B | | +7.14% | 4.41B | | -1.18% | 3.32B | | +12.57% | 3.16B | | -26.02% | 2.94B |
Other Advertising & Marketing
|