Financials Turbon AG

Equities

TUR

DE0007504508

Office Equipment

Market Closed - Deutsche Boerse AG 07:01:40 09/05/2024 BST 5-day change 1st Jan Change
3.78 EUR -4.55% Intraday chart for Turbon AG +3.28% -5.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11.2 10.87 7.446 15.49 12.06 13.18
Enterprise Value (EV) 1 17.12 11.09 10.97 17.1 10.77 8.78
P/E ratio -1.51 x -0.89 x -3.73 x 12.3 x 1.56 x -
Yield - - - - 5.46% -
Capitalization / Revenue 0.17 x 0.2 x 0.18 x 0.32 x 0.22 x 0.23 x
EV / Revenue 0.26 x 0.2 x 0.26 x 0.35 x 0.19 x 0.15 x
EV / EBITDA 3.78 x -28.6 x 4.09 x 5.59 x 2.3 x 2.22 x
EV / FCF 3.21 x -18.6 x 1.65 x -4.64 x -2.2 x 39.5 x
FCF Yield 31.1% -5.38% 60.6% -21.6% -45.5% 2.53%
Price to Book 0.68 x 1.04 x 1.06 x 1.6 x 0.61 x 0.63 x
Nbr of stocks (in thousands) 3,295 3,295 3,295 3,295 3,295 3,295
Reference price 2 3.400 3.300 2.260 4.700 3.660 4.000
Announcement Date 24/07/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 65.19 55.04 41.9 48.24 55.4 57.55
EBITDA 1 4.526 -0.388 2.683 3.06 4.69 3.957
EBIT 1 -1.898 -2.172 0.901 0.911 2.766 2.033
Operating Margin -2.91% -3.95% 2.15% 1.89% 4.99% 3.53%
Earnings before Tax (EBT) 1 -7.038 -12.07 -1.157 3.202 9.2 1.685
Net income 1 -7.428 -12.17 -1.995 1.254 7.73 -0.217
Net margin -11.39% -22.12% -4.76% 2.6% 13.95% -0.38%
EPS 2 -2.254 -3.694 -0.6055 0.3806 2.346 -
Free Cash Flow 1 5.326 -0.5971 6.647 -3.684 -4.901 0.2222
FCF margin 8.17% -1.08% 15.87% -7.64% -8.85% 0.39%
FCF Conversion (EBITDA) 117.68% - 247.75% - - 5.62%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.2000 -
Announcement Date 24/07/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5.92 0.22 3.53 1.61 - -
Net Cash position 1 - - - - 1.29 4.4
Leverage (Debt/EBITDA) 1.308 x -0.567 x 1.315 x 0.5258 x - -
Free Cash Flow 1 5.33 -0.6 6.65 -3.68 -4.9 0.22
ROE (net income / shareholders' equity) -28.2% -71% -12.5% 16.6% 42.2% 2.99%
ROA (Net income/ Total Assets) -1.92% -2.9% 1.39% 1.31% 3.66% 2.76%
Assets 1 386.3 420.3 -144 95.78 210.9 -7.859
Book Value Per Share 2 4.990 3.180 2.130 2.940 5.960 6.310
Cash Flow per Share 2 0.5200 0.4700 0.8300 1.490 1.950 1.900
Capex 1 0.53 0.46 0.31 2.16 3.48 2.45
Capex / Sales 0.81% 0.84% 0.73% 4.47% 6.29% 4.25%
Announcement Date 24/07/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA