Valuation: TUI AG

Market Cap 3.51B 3.97B 3.32B 2.99B 5.65B 381B 5.72B 39.76B 15.29B 195B 14.91B 14.59B 625B P/E 2026 *
7.01x
P/E 2027 * 5.28x
Enterprise Value 5.08B 5.76B 4.81B 4.34B 8.2B 552B 8.29B 57.64B 22.16B 283B 21.62B 21.15B 906B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.93%
Yield 2026 *
2.07%
Yield 2027 * 2.92%
Manager TitleAgeSince
Chief Executive Officer 63 30/09/2022
Director of Finance/CFO - 30/09/2022
Chief Operating Officer 51 29/04/2026
Director TitleAgeSince
Director/Board Member 59 09/05/2006
Director/Board Member 64 14/08/2007
Director/Board Member 59 01/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.93B
+0.35%-0.80%-25.34%+32.06% 122B
-0.48%-3.32%+28.56% - 35.15B
-1.12%-6.18%+19.43%+155.52% 31.96B
+0.67%-4.17%-17.75%-40.75% 30.04B
+1.19%-4.28%-48.65%+11.81% 24.33B
-1.89%-1.53%+0.61%+202.96% 9.05B
-0.50%+4.43%+42.23%+162.20% 8.96B
-2.91%-1.30%-7.35%-38.18% 5.03B
+0.10%-5.26%+116.42%+261.79% 4.82B
Average -0.36%-1.57%+12.02%+93.43% 30.15B
Weighted average by Cap. +0.46%-2.07%-8.38%+52.10%

Financials

2026 *2027 *
Net sales 23.49B 26.61B 22.23B 20.06B 37.86B 2,552B 38.3B 266B 102B 1,307B 99.9B 97.71B 4,186B 24.31B 27.54B 23B 20.76B 39.18B 2,641B 39.63B 276B 106B 1,352B 103B 101B 4,332B
Net income 518M 586M 490M 442M 834M 56.24B 844M 5.87B 2.26B 28.79B 2.2B 2.15B 92.24B 692M 784M 655M 591M 1.12B 75.21B 1.13B 7.85B 3.02B 38.5B 2.94B 2.88B 123B
Net Debt 1.58B 1.79B 1.49B 1.35B 2.54B 171B 2.57B 17.88B 6.88B 87.74B 6.71B 6.56B 281B 1.24B 1.41B 1.17B 1.06B 2B 135B 2.02B 14.08B 5.41B 69.08B 5.28B 5.17B 221B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.910EUR
Average target price
9.927EUR
Spread / Average Target
+43.66%

Quarterly revenue - Rate of surprise