Market Closed -
NSE India S.E.
12:43:55 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
617.7
INR
|
+3.43%
|
|
+7.21%
|
+45.63%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,723
|
18,202
|
32,912
|
65,405
|
106,012
|
196,305
|
-
|
-
|
Enterprise Value (EV)
1 |
34,451
|
18,202
|
29,011
|
57,920
|
39,587
|
170,684
|
185,473
|
183,110
|
P/E ratio
|
35.2
x
|
14.9
x
|
32.1
x
|
24.2
x
|
55.9
x
|
63.4
x
|
56.4
x
|
44.4
x
|
Yield
|
-
|
-
|
1.18%
|
0.62%
|
-
|
0.47%
|
0.64%
|
0.81%
|
Capitalization / Revenue
|
4.13
x
|
2.23
x
|
4.68
x
|
7.67
x
|
8.5
x
|
10.3
x
|
9.3
x
|
7.48
x
|
EV / Revenue
|
4.1
x
|
2.23
x
|
4.13
x
|
6.8
x
|
3.17
x
|
10.3
x
|
8.78
x
|
6.98
x
|
EV / EBITDA
|
22.8
x
|
11.7
x
|
19.7
x
|
35.6
x
|
16.9
x
|
53.5
x
|
43.9
x
|
34.2
x
|
EV / FCF
|
25.9
x
|
10.3
x
|
16.7
x
|
13.9
x
|
25.2
x
|
78.8
x
|
57.6
x
|
45.7
x
|
FCF Yield
|
3.86%
|
9.68%
|
5.99%
|
7.21%
|
3.97%
|
1.27%
|
1.74%
|
2.19%
|
Price to Book
|
8.01
x
|
3.43
x
|
5.16
x
|
7.64
x
|
13.9
x
|
21.3
x
|
16.5
x
|
13.1
x
|
Nbr of stocks (in thousands)
|
323,305
|
323,305
|
323,305
|
323,305
|
317,877
|
317,877
|
-
|
-
|
Reference price
2 |
107.4
|
56.30
|
101.8
|
202.3
|
333.5
|
617.6
|
617.6
|
617.6
|
Announcement Date
|
20/05/19
|
13/06/20
|
28/06/21
|
13/05/22
|
16/05/23
|
16/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,400
|
8,179
|
7,026
|
8,522
|
12,476
|
16,539
|
21,118
|
26,228
|
EBITDA
1 |
1,513
|
1,557
|
1,476
|
1,626
|
2,338
|
3,188
|
4,221
|
5,351
|
EBIT
1 |
1,311
|
1,356
|
1,274
|
1,424
|
2,139
|
2,980
|
4,091
|
5,215
|
Operating Margin
|
15.61%
|
16.58%
|
18.13%
|
16.71%
|
17.14%
|
18.02%
|
19.37%
|
19.88%
|
Earnings before Tax (EBT)
1 |
1,494
|
1,560
|
1,321
|
3,648
|
2,555
|
3,578
|
4,636
|
5,896
|
Net income
1 |
1,002
|
1,218
|
1,025
|
2,702
|
1,925
|
2,691
|
3,498
|
4,444
|
Net margin
|
11.93%
|
14.89%
|
14.58%
|
31.7%
|
15.43%
|
16.27%
|
16.57%
|
16.94%
|
EPS
2 |
3.050
|
3.770
|
3.170
|
8.360
|
5.970
|
8.470
|
10.95
|
13.91
|
Free Cash Flow
1 |
1,329
|
1,762
|
1,738
|
4,178
|
1,571
|
2,411
|
3,222
|
4,004
|
FCF margin
|
15.82%
|
21.54%
|
24.74%
|
49.02%
|
12.59%
|
14.36%
|
15.26%
|
15.27%
|
FCF Conversion (EBITDA)
|
87.83%
|
113.14%
|
117.77%
|
256.84%
|
67.21%
|
74.75%
|
76.32%
|
74.82%
|
FCF Conversion (Net income)
|
132.55%
|
144.66%
|
169.67%
|
154.61%
|
81.6%
|
89.78%
|
92.09%
|
90.09%
|
Dividend per Share
2 |
-
|
-
|
1.200
|
1.250
|
-
|
2.880
|
3.980
|
5.020
|
Announcement Date
|
20/05/19
|
13/06/20
|
28/06/21
|
13/05/22
|
16/05/23
|
16/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,736
|
1,785
|
1,841
|
2,065
|
2,252
|
2,366
|
2,590
|
2,930
|
3,258
|
3,698
|
3,764
|
3,811
|
4,152
|
4,739
|
4,599
|
EBITDA
1 |
359.6
|
247.1
|
357.6
|
399.2
|
450.5
|
419.2
|
486.7
|
556.6
|
869.4
|
663.4
|
708.8
|
726.3
|
832.9
|
917.2
|
880
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
816
|
822
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.38%
|
17.22%
|
17.87%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
786.1
|
803
|
872.7
|
970.8
|
965
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
607.5
|
604
|
660
|
707.5
|
722
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.14%
|
15.85%
|
15.9%
|
14.93%
|
15.7%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.900
|
2.067
|
2.300
|
2.300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/02/21
|
28/06/21
|
13/08/21
|
26/10/21
|
01/02/22
|
13/05/22
|
01/08/22
|
02/11/22
|
23/01/23
|
16/05/23
|
01/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
272
|
-
|
3,902
|
7,484
|
66,425
|
6,329
|
10,832
|
13,195
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,329
|
1,762
|
1,738
|
4,178
|
1,571
|
2,411
|
3,222
|
4,004
|
ROE (net income / shareholders' equity)
|
22.6%
|
25.3%
|
17.5%
|
16.5%
|
23.8%
|
32.2%
|
33.4%
|
32.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
13.40
|
16.40
|
19.70
|
26.50
|
23.90
|
29.00
|
37.50
|
47.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
151
|
115
|
134
|
157
|
386
|
344
|
390
|
390
|
Capex / Sales
|
1.79%
|
1.41%
|
1.91%
|
1.84%
|
3.09%
|
2.05%
|
1.85%
|
1.49%
|
Announcement Date
|
20/05/19
|
13/06/20
|
28/06/21
|
13/05/22
|
16/05/23
|
16/05/24
|
-
|
-
|
Last Close Price
617.6
INR Average target price
674.6
INR Spread / Average Target +9.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.05% | 5.51B | | -3.60% | 1.04B | | +20.29% | 719M | | -20.74% | 408M | | -16.18% | 242M | | -40.79% | 144M | | -40.14% | 65.09M |
Turbine Manufacturing
|