|
End-of-day quote
Toronto S.E.
|
5-day change | 1st Jan Change | ||
| - PTS | -.--% |
|
-.--% | - |
| 09-16 | RBC Capital Adjusts Triple Flag Precious Metals PT to $41 From $40, Maintains Sector Perform Rating | MT |
| 08-06 | Triple Flag Precious Metals Corp., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Triple Flag Precious Metals Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,875 | 2,157 | 2,692 | 3,024 | 6,871 | 6,390 | - | - |
| Change | - | 15.07% | 24.81% | 12.31% | 127.23% | -7% | - | - |
| Enterprise Value (EV) 1 | 1,834 | 2,088 | 2,692 | 2,988 | 6,800 | 6,561 | 6,131 | 5,728 |
| Change | - | 13.83% | 28.94% | 10.97% | 127.6% | -3.51% | -6.55% | -6.57% |
| P/E | 38.7x | 39.6x | 74.2x | -136x | 28.2x | 16.2x | 24.2x | 18.5x |
| PBR | 1.45x | 1.64x | - | - | - | - | - | - |
| PEG | - | 3.1x | -1.5x | 1x | -0x | 0.3x | -0.7x | 0.6x |
| Capitalization / Revenue | 12.5x | 14.2x | 13.2x | 11.2x | 17.7x | 12.9x | 11.6x | 10.8x |
| EV / Revenue | 12.2x | 13.7x | 13.2x | 11.1x | 17.5x | 13.3x | 11.2x | 9.65x |
| EV / EBITDA | 14.9x | 17.7x | 17x | 13.6x | 20.9x | 15.5x | 12.6x | 11x |
| EV / EBIT | 26.7x | 32.6x | 66.9x | 23x | 31.4x | 21.1x | 19.8x | 15.1x |
| EV / FCF | 26.7x | 31.6x | -73.2x | 19.2x | 72.2x | -42.3x | 13.7x | 12.8x |
| FCF Yield | 3.75% | 3.17% | -1.37% | 5.22% | 1.39% | -2.36% | 7.32% | 7.79% |
| Dividend per Share 2 | 0.095 | 0.2 | 0.205 | 0.215 | 0.225 | 0.235 | 0.24 | 0.24 |
| Rate of return | 0.79% | 1.44% | 1.53% | 1.43% | 0.68% | 0.76% | 0.77% | 0.77% |
| EPS 2 | 0.31 | 0.35 | 0.18 | -0.11 | 1.18 | 1.91 | 1.28 | 1.68 |
| Distribution rate | 30.6% | 57.1% | 114% | -195% | 19.1% | 12.3% | 18.8% | 14.3% |
| Net sales 1 | 150.4 | 151.9 | 204 | 269 | 388.7 | 493.9 | 549 | 593.5 |
| EBITDA 1 | 123.5 | 117.7 | 158.5 | 220.2 | 325 | 424.6 | 485.4 | 522.8 |
| EBIT 1 | 68.74 | 64.11 | 40.26 | 130 | 216.5 | 310.5 | 309.2 | 379 |
| Net income 1 | 45.53 | 55.09 | 36.28 | -23.08 | 240 | 394.4 | 263.9 | 347 |
| Net Debt 1 | -40.4 | -69.18 | - | -36.24 | -71.28 | 171 | -259 | -662 |
| Reference price 2 | 12.00 | 13.85 | 13.36 | 15.01 | 33.26 | 31.02 | 31.02 | 31.02 |
| Nbr of stocks (in thousands) | 156,193 | 155,717 | 201,570 | 201,433 | 206,562 | 206,003 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.56x | 18.19x | 19.65x | 0.71% | 47.84B | |
| 14.7x | 4.9x | 6.97x | 1.91% | 47.41B | |
| 8.57x | 2.79x | 4.09x | 5.83% | 32.68B | |
| 15.04x | 4.58x | 7.83x | 2.87% | 18.79B | |
| 10.65x | - | - | 5.6% | 15.6B | |
| 5.45x | 1.53x | 2.94x | 5.1% | 11.13B | |
| 16.24x | 13.29x | 15.45x | 0.76% | 6.39B | |
| 18.57x | 5.19x | 8.06x | 0.82% | 5.09B | |
| Average | 14.97x | 7.21x | 9.28x | 2.95% | 23.11B | |
| Weighted average by Cap. | 17.02x | 8.32x | 10.18x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TFPM Stock
- TFPM Stock
- Valuation Triple Flag Precious Metals Corp.
Select your edition
All financial news and data tailored to specific country editions
