Stock TXG TOREX GOLD RESOURCES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Torex Gold Resources Inc.

Equities

TXG

CA8910546032

Gold

Market Closed - Toronto S.E.
Other stock markets
 21:00:00 03/05/2024 BST 		5-day change 1st Jan Change
18.99 CAD -1.20% Intraday chart for Torex Gold Resources Inc. -4.62% +29.89%
04-12 Torex Gold Resources Maintained at Outperform at BMO After Q1 Production Results; Price Target Kept at C$24.00 MT
04-11 National Bank of Canada Says Torex Gold's First-Quarter Production Meets Forecast MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,750 1,633 1,128 1,335 1,256 1,633 - -
Enterprise Value (EV) 1 1,767 1,428 806.4 1,335 1,065 1,633 1,633 1,633
P/E ratio - - - 5.22 x - 11.1 x 6.94 x 8.32 x
Yield - - - - - - - -
Capitalization / Revenue 2.06 x 1.64 x 1.04 x 1.13 x 1.05 x 1.28 x 1.29 x 1.37 x
EV / Revenue 2.06 x 1.64 x 1.04 x 1.13 x 1.05 x 1.28 x 1.29 x 1.37 x
EV / EBITDA 3.96 x 3.01 x 1.81 x 2.06 x 2.1 x 2.62 x 2.28 x 2.31 x
EV / FCF 6.81 x 6.51 x 8.91 x 7.53 x -5.25 x -6.9 x 4.07 x 4.31 x
FCF Yield 14.7% 15.4% 11.2% 13.3% -19.1% -14.5% 24.6% 23.2%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 85,272 85,531 85,749 85,844 85,885 85,968 - -
Reference price 2 20.52 19.09 13.15 15.55 14.62 18.99 18.99 18.99
Announcement Date 19/02/20 24/02/21 23/02/22 22/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 849.7 993.9 1,089 1,176 1,192 1,280 1,261 1,191
EBITDA 1 441.4 543.3 624.6 648.2 597.3 622.7 717.4 708
EBIT - - 380.4 - - - - -
Operating Margin - - 34.93% - - - - -
Earnings before Tax (EBT) 1 156.1 220.5 - 388.1 - 348 450.7 361.2
Net income 1 94.41 137.3 193 255.7 276.1 147.3 235 196.3
Net margin 11.11% 13.81% 17.73% 21.74% 23.16% 11.51% 18.63% 16.48%
EPS 2 - - - 2.980 - 1.718 2.735 2.282
Free Cash Flow 1 257.1 250.7 126.6 177.3 -239.4 -236.6 401.5 379
FCF margin 30.26% 25.23% 11.63% 15.07% -20.08% -18.48% 31.84% 31.82%
FCF Conversion (EBITDA) 58.24% 46.15% 20.27% 27.36% - - 55.97% 53.53%
FCF Conversion (Net income) 272.32% 182.65% 65.59% 69.33% - - 170.85% 193.09%
Dividend per Share 2 - - - - - - - -
Announcement Date 19/02/20 24/02/21 23/02/22 22/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 269 257.1 268.8 302.6 279.9 293.3 305.8 281.7 219.7 381.5 318.5 - - - -
EBITDA 1 148.1 133.1 143.2 176.5 144.2 166.5 177.4 140.9 83.97 192.6 154.2 - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 - - - 1.030 - 0.5418 1.056 - - - 0.4120 0.5360 0.5910 0.1790 0.9900
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 03/11/21 23/02/22 11/05/22 03/08/22 10/11/22 22/02/23 10/05/23 02/08/23 14/11/23 21/02/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 17.3 - - - - - - -
Net Cash position - 204 321 - 190 - - -
Leverage (Debt/EBITDA) 0.0392 x - - - - - - -
Free Cash Flow 1 257 251 127 177 -239 -237 402 379
ROE (net income / shareholders' equity) - 12.2% 14.8% 15.8% 14.7% 6.7% 9.6% 7.5%
ROA (Net income/ Total Assets) - 8.78% - - - - - -
Assets 1 - 1,563 - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 5.050 4.730 5.400 6.020 4.700 5.170 6.050 6.090
Capex 1 141 179 293 375 646 641 110 77.6
Capex / Sales 16.64% 17.99% 26.93% 31.92% 54.16% 50.05% 8.7% 6.52%
Announcement Date 19/02/20 24/02/21 23/02/22 22/02/23 21/02/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Torex Gold Resources Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
18.99 CAD
Average target price
26.09 CAD
Spread / Average Target
+37.41%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
TOREX GOLD RESOURCES INC. Stock Torex Gold Resources Inc.
+29.89% 1.19B
NEWMONT CORPORATION Stock Newmont Corporation
-1.76% 46.89B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+18.58% 32.36B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-5.93% 28.89B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+4.98% 10.88B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+23.70% 9.65B
POLYUS Stock Polyus
-.--% 8.66B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+12.47% 8.1B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+1.10% 8.04B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+15.26% 5.97B
Gold Mining
  1. Stock Market
  2. Equities
  3. TXG Stock
  4. Financials Torex Gold Resources Inc.