Stock TMBXF TOMBSTONE EXPLORATION CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tombstone Exploration Corporation

Equities

TMBXF

CA8898992091

Non-Gold Precious Metals & Minerals

Market Closed - OTC Markets
Other stock markets
 15:24:26 11/04/2024 BST 		5-day change 1st Jan Change
0.0026 USD -16.13% Intraday chart for Tombstone Exploration Corporation -.--% -.--%
2022 Tombstone Exploration Corporation Announces Phase Two of Fast Leach Production and Positive Cash Flow from Recent Leach Test CI
2022 Tombstone Exploration Corporation Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1.88 2.451 2.467 14.75 29.32 19.27
Enterprise Value (EV) 1 1.87 2.403 2.537 14.68 29.44 19.68
P/E ratio -1.67 x -2.74 x -4.1 x -6.84 x -18 x -10.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.95 x -2.91 x - -14.1 x -21.2 x -18.9 x
EV / FCF -13.1 x -13 x -45.1 x -32 x 564 x -23.9 x
FCF Yield -7.62% -7.7% -2.22% -3.12% 0.18% -4.18%
Price to Book -10.5 x -9.95 x -5.19 x 28.3 x 11.7 x 8.78 x
Nbr of stocks (in thousands) 1,446 2,026 3,333 6,146 10,472 11,541
Reference price 2 1.300 1.210 0.7400 2.400 2.800 1.670
Announcement Date 02/08/17 13/05/19 13/05/19 15/05/20 06/05/21 29/06/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales - - - - - -
EBITDA 1 -0.9585 -0.8252 - -1.043 -1.388 -1.042
EBIT 1 -0.9608 -0.8274 -0.5202 -1.043 -1.388 -1.042
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.169 -0.9313 -0.559 -1.702 -1.369 -1.846
Net income 1 -1.169 -0.9313 -0.559 -1.702 -1.369 -1.846
Net margin - - - - - -
EPS 2 -0.7803 -0.4413 -0.1806 -0.3510 -0.1559 -0.1660
Free Cash Flow 1 -0.1424 -0.185 -0.0563 -0.4587 0.0522 -0.8235
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 02/08/17 13/05/19 13/05/19 15/05/20 06/05/21 29/06/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - 0.07 - 0.12 0.41
Net Cash position 1 0.01 0.05 - 0.07 - -
Leverage (Debt/EBITDA) - - - - -0.0882 x -0.3943 x
Free Cash Flow 1 -0.14 -0.18 -0.06 -0.46 0.05 -0.82
ROE (net income / shareholders' equity) 471% 340% 140% -3,024% -88.5% -78.5%
ROA (Net income/ Total Assets) -646% -1,513% -713% -99% -40.1% -21.4%
Assets 1 0.1811 0.0616 0.0784 1.72 3.418 8.635
Book Value Per Share 2 -0.1200 -0.1200 -0.1400 0.0800 0.2400 0.1900
Cash Flow per Share 2 0.0100 0.0200 0.0100 0.0700 0.0200 0.0100
Capex - - - 0 - -
Capex / Sales - - - - - -
Announcement Date 02/08/17 13/05/19 13/05/19 15/05/20 06/05/21 29/06/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Precious Metals & Minerals

1st Jan change Capi.
TOMBSTONE EXPLORATION CORPORATION Stock Tombstone Exploration Corporation
-.--% 35.24K
IMPALA PLATINUM HOLDINGS LIMITED Stock Impala Platinum Holdings Limited
+15.90% 5.17B
SIBANYE STILLWATER LIMITED Stock Sibanye Stillwater Limited
-4.42% 3.66B
SINO-PLATINUM METALS CO.,LTD Stock Sino-Platinum Metals Co.,Ltd
+2.30% 1.54B
SILVERCREST METALS INC. Stock SilverCrest Metals Inc.
+36.94% 1.28B
IMPALA CANADA LTD. Stock Impala Canada Ltd.
+82.85% 881M
A-MARK PRECIOUS METALS, INC. Stock A-Mark Precious Metals, Inc.
+25.62% 870M
FURUYA METAL CO., LTD. Stock Furuya Metal Co., Ltd.
+37.38% 684M
HENAN HUANGHE WHIRLWIND CO., LTD. Stock Henan Huanghe Whirlwind Co., Ltd.
-30.75% 516M
PYX RESOURCES LIMITED Stock PYX Resources Limited
-.--% 155M
Other Precious Metals & Minerals
  1. Stock Market
  2. Equities
  3. TMBXF Stock
  4. Financials Tombstone Exploration Corporation