Financials Till Capital Corporation

Equities

TIL

CA8867901040

Investment Management & Fund Operators

Market Closed - Toronto S.E. 16:14:57 03/05/2024 BST 5-day change 1st Jan Change
2.99 CAD -1.97% Intraday chart for Till Capital Corporation 0.00% -13.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 13.57 4.702 4.91 10.17 13.25 12.71
Enterprise Value (EV) 1 7.668 -5.549 0.00937 8.379 13.85 12.55
P/E ratio -3.69 x -2.95 x -8.72 x -6.52 x 2.76 x -3.02 x
Yield - - - - - -
Capitalization / Revenue -55.4 x 1.58 x 30.8 x -22.6 x 1.96 x -7.39 x
EV / Revenue -31.3 x -1.86 x 0.06 x -18.6 x 2.05 x -7.3 x
EV / EBITDA -4.12 x -10 x -0.01 x -5.69 x 2.27 x -
EV / FCF 5.4 x 4 x -0 x -2.65 x -2.38 x 1.43 x
FCF Yield 18.5% 25% -117,843% -37.7% -42.1% 70.1%
Price to Book 0.63 x 0.23 x 0.24 x 0.52 x 0.53 x 0.72 x
Nbr of stocks (in thousands) 3,291 3,191 3,191 3,191 3,191 3,191
Reference price 2 4.123 1.473 1.539 3.188 4.152 3.983
Announcement Date 29/03/18 26/04/19 23/04/20 05/05/21 21/04/22 01/05/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 -0.245 2.982 0.1596 -0.4499 6.761 -1.719
EBITDA 1 -1.862 0.5544 -0.8843 -1.472 6.11 -
EBIT 1 -2.231 0.5343 -0.8951 -1.48 6.107 -1.543
Operating Margin 910.54% 17.92% -560.7% 328.91% 90.33% 89.77%
Earnings before Tax (EBT) 1 -1.453 -1.624 -0.9416 -2.374 5.985 -2.001
Net income 1 -3.737 -1.642 -0.563 -1.56 4.805 -4.205
Net margin 1,525.08% -55.06% -352.64% 346.6% 71.08% 244.63%
EPS 2 -1.116 -0.4996 -0.1764 -0.4887 1.506 -1.318
Free Cash Flow 1 1.419 -1.387 -11.04 -3.158 -5.826 8.799
FCF margin -579.11% -46.53% -6,916.96% 701.96% -86.18% -511.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/03/18 26/04/19 23/04/20 05/05/21 21/04/22 01/05/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 0.6 -
Net Cash position 1 5.9 10.3 4.9 1.79 - 0.16
Leverage (Debt/EBITDA) - - - - 0.0983 x -
Free Cash Flow 1 1.42 -1.39 -11 -3.16 -5.83 8.8
ROE (net income / shareholders' equity) -6.62% -7.36% -5.1% -11.7% 21.3% -13.9%
ROA (Net income/ Total Assets) -2.33% 0.48% -0.87% -1.48% 5.74% -1.42%
Assets 1 160.7 -344.3 64.54 105.4 83.73 295.9
Book Value Per Share 2 6.570 6.470 6.440 6.080 7.890 5.520
Cash Flow per Share 2 1.770 3.210 1.540 0.5600 0.1900 0.2100
Capex - 0.14 0.15 0.14 0.15 0.15
Capex / Sales - 4.62% 91.6% -31.53% 2.18% -8.97%
Announcement Date 29/03/18 26/04/19 23/04/20 05/05/21 21/04/22 01/05/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. TIL Stock
  4. Financials Till Capital Corporation