THUNDERSTRUCK RESOURCES LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | 0.00% |
|
0.00% | +20.00% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.823 | 2.895 | 6.315 | 6.778 | 8.891 | 1.333 |
| Enterprise Value (EV) 1 | 3.786 | 2.912 | 5.991 | 6.895 | 8.577 | 1.322 |
| P/E ratio | -6.62 x | -6.98 x | -6.77 x | -9.26 x | -7.38 x | -1.83 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | -6,050,895 x | -7,378,316 x | -10,308,441 x | -7,799,678 x | -1,849,778 x |
| EV / FCF | - | -3,269,622 x | -3,269,846 x | -4,672,763 x | -5,030,897 x | -26,084,179 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 2.76 x | 2.26 x | 2.5 x | 3.03 x | 2.2 x | 0.37 x |
| Nbr of stocks (in thousands) | 10,922 | 11,579 | 16,839 | 18,075 | 25,403 | 26,662 |
| Reference price 2 | 0.3500 | 0.2500 | 0.3750 | 0.3750 | 0.3500 | 0.0500 |
| Announcement Date | 30/04/19 | 23/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | -0.4812 | -0.812 | -0.6689 | -1.1 | -0.7145 |
| EBIT 1 | -0.5236 | -0.4817 | -0.8134 | -0.6708 | -1.101 | -0.7153 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.5243 | -0.4107 | -0.8052 | -0.6961 | -1.141 | -0.7062 |
| Net income 1 | -0.5243 | -0.4107 | -0.8052 | -0.6961 | -1.141 | -0.7062 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0529 | -0.0358 | -0.0554 | -0.0405 | -0.0474 | -0.0272 |
| Free Cash Flow | - | -0.8906 | -1.832 | -1.476 | -1.705 | -0.0507 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/04/19 | 23/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.02 | - | 0.12 | - | - |
| Net Cash position 1 | 0.04 | - | 0.32 | - | 0.31 | 0.01 |
| Leverage (Debt/EBITDA) | - | -0.0355 x | - | -0.1748 x | - | - |
| Free Cash Flow | - | -0.89 | -1.83 | -1.48 | -1.7 | -0.05 |
| ROE (net income / shareholders' equity) | - | -30.8% | -42.3% | -29.2% | -36.3% | -18.5% |
| ROA (Net income/ Total Assets) | - | -17.7% | -20.1% | -14.5% | -20.5% | -10.6% |
| Assets 1 | - | 2.32 | 4.003 | 4.792 | 5.558 | 6.638 |
| Book Value Per Share 2 | 0.1300 | 0.1100 | 0.1500 | 0.1200 | 0.1600 | 0.1300 |
| Cash Flow per Share 2 | 0 | 0 | 0.0300 | 0 | 0.0100 | 0 |
| Capex 1 | 0.53 | 0.97 | 1.38 | 1.06 | 1.35 | 0.29 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 30/04/19 | 23/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +20.00% | 1.18M | |
| -14.36% | 146B | |
| -5.37% | 120B | |
| -2.41% | 71.33B | |
| +7.11% | 48.8B | |
| +8.06% | 48.78B | |
| +34.68% | 40.77B | |
| +21.66% | 26.19B | |
| +48.49% | 22.57B | |
| +54.71% | 18.44B |
- Stock Market
- Equities
- AWE Stock
- Financials Thunderstruck Resources Ltd.
