Company Thomas Cook (India) Limited

Company Thomas Cook (India) Limited

THOMASCOOK

INE332A01027

Leisure & Recreation

Analysts' Consensus

Equities

THOMASCOOK

INE332A01027

Leisure & Recreation

Analysts' Consensus

Business Summary

Sales per Business

Sales per region

Managers

Members of the board

Share class

Shareholders

Company contact information

Group companies

Sector

Sales per Business

Sales per region

EPS Revisions

Annual profits - Rate of surprise

Sector Travel Agents

Business Summary

Sales per Business

Sales per region

Managers

Members of the board

Share class

Shareholders

Company contact information

Group companies

Sector

Sales per Business

Sales per region

EPS Revisions

Annual profits - Rate of surprise

Sector Travel Agents

Delayed Bombay S.E. Other stock markets 07:11:05 30/04/2024 BST			5-day change	1st Jan Change
204 ^INR	-1.07%		-2.21%	+49.80%

04-16	Thomas Cook (India) Opens Forex Counter at Laxmi Nagar, India Franchise Outlet	MT
04-15	Thomas Cook Limited Expands Its Foreign Exchange Distribution Opens New Counter At Its Laxmi Nagar Gold Circle Partner Outlet, Increasing Consumer Access to 12 Locations Across Delhi-NCR	CI

Thomas Cook (India) Limited is an India-based omnichannel travel company. The Company is engaged in diversified businesses of travel and travel related businesses, working as travel agent and tour operator. The Company is also engaged as an authorized foreign exchange dealer. The Companyâs segments include Financial Services, Travel and related services, Leisure Hospitality & Resorts business, and Digiphoto imaging services. Financial Services segment include wholesale and retail purchase and sale of foreign currencies and paid documents. Travel and related services segment include tour operations, travel management, visa services and travel insurance and related services. Leisure Hospitality & Resorts business segment include time share holidays' business. Digiphoto imaging services segment include turnkey imaging solutions and related services. The Company also provides one-time leisure holidays and meetings, incentives, conferences, and exhibitions.

INR in Million	2022	Weight	2023	Weight	Delta
Travel and Related Services 72.2 %	10,470	55.5 %	36,432	72.2 %	+247.95%
Digiphoto Imaging Services 15.6 %	4,600	24.4 %	7,897	15.6 %	+71.65%
Vacation Ownership and Resorts 7.3 %	2,708	14.3 %	3,684	7.3 %	+36.05%
Financial Services 4.9 %	1,104	5.8 %	2,464	4.9 %	+123.27%

INR in Million	2022	Weight	2023	Weight	Delta
Rest of the World 51.7 %	11,902	63.0 %	26,090	51.7 %	+119.21%
India 48.3 %	6,981	37.0 %	24,387	48.3 %	+249.35%

Managers	Title	Age	Since
Mahesh Iyer CEO	Chief Executive Officer	51	30/10/07
Brijesh Modi DFI	Director of Finance/CFO	-	31/05/17
Debasis Bikash Nandy DFI	Director of Finance/CFO	59	13/11/08
Madhavan Karunakaran Menon CHM	Chairman	69	30/04/00
Amit Madhan CTO	Chief Tech/Sci/R&D Officer	-	30/09/12
Amit Jyotindra Parekh CMP	Compliance Officer	-	29/02/16
Rambhau Rudraji Kenkare ADM	Chief Administrative Officer	59	30/11/98
Suzanne Pereira IRO	Public Communications Contact	57	14/09/90
Mona Cheriyan HRO	Human Resources Officer	59	24/08/14
Abraham Mathew Alapatt SAM	Sales & Marketing	52	14/10/12

Members of the board	Title	Age	Since
Pravir Kumar Vohra BRD	Director/Board Member	70	09/04/15
Sunil Behari Mathur BRD	Director/Board Member	79	22/12/15
Madhavan Karunakaran Menon CHM	Chairman	69	30/04/00
Chandran Ponnaiah Ratnaswami BRD	Director/Board Member	74	21/08/12
Nilesh Shivji Vikamsey BRD	Director/Board Member	59	22/12/15
Mahesh Iyer CEO	Chief Executive Officer	51	30/10/07
Kishori Jayendra Udeshi BRD	Director/Board Member	80	24/01/13
Sumit Maheshwari BRD	Director/Board Member	41	26/09/18
Gopalakrishnan Soundarajan BRD	Director/Board Member	61	28/05/21
Sharmila Abhay Karve BRD	Director/Board Member	59	28/05/21

	Vote	Quantity	Free-Float	Company-owned shares	Total Float
Stock A	1	470,983,768	154,059,087 ( 32.71 %)	5,689,939 ( 1.208 %)	32.71 %

Name	Equities	%	Valuation
FAIRFAX FINANCIAL HOLDINGS LIMITED 63.83 %	300,258,798	63.83 %	599 M ₹
Aditya Birla Sun Life Amc Ltd. (Investment Management) 3.655 %	17,190,591	3.655 %	34 M ₹
Nippon Life India Asset Management Ltd. (Invt Mgmt) 2.584 %	12,153,157	2.584 %	24 M ₹
Mahindra Manulife Investment Management Pvt Ltd. 1.096 %	5,154,380	1.096 %	10 M ₹
Mukul Mahavir Agrawal 1.063 %	5,000,060	1.063 %	10 M ₹
JM Financial Asset Management Ltd. 0.7284 %	3,426,024	0.7284 %	7 M ₹
Bajaj Finserv Asset Management Ltd. 0.3676 %	1,729,050	0.3676 %	3 M ₹
ITI Asset Management Ltd. (India) 0.2566 %	1,207,077	0.2566 %	2 M ₹
Government of India 0.1066 %	501,325	0.1066 %	999 913 ₹
Motilal Oswal Asset Management Co. Ltd. 0.0509 %	239,232	0.0509 %	477 158 ₹

Thomas Cook (India) Ltd.

Marathon Futurex, A Wing N.M. Joshi Marg, Lower Parel East

400013, Mumbai

+91 22 4242 7000

http://www.thomascook.in

address Thomas Cook (India) Limited(THOMASCOOK)

Name	Category and Sector
Travel Corp. India Pvt Ltd. Travel Corp. India Pvt Ltd. Other Consumer ServicesConsumer Services Travel Corp. India Pvt Ltd. provides travel services. The firm focuses on leisure groups, individual traveler and special interest groups, Charters and Cruises. The company is headquartered in Gurgaon, India.	Other Consumer Services
Desert Adventures Tourism LLC Desert Adventures Tourism LLC Other Consumer ServicesConsumer Services Desert Adventures Tourism LLC engages in tours and travels services, which include visa support, transport services and hotel accommodations. The company was founded in 1997 and is headquartered in Dubai, United Arab Emirates.	Other Consumer Services
SOTC Travel Ltd. SOTC Travel Ltd. Other Consumer ServicesConsumer Services Part of Fairfax Financial Holdings Ltd., SOTC Travel Ltd. provides travel and tourism services. Vishal Suri has been the CEO of the Indian company since 2023.	Other Consumer Services
TC Tours Ltd. TC Tours Ltd. Other Consumer ServicesConsumer Services Part of Fairfax Financial Holdings Ltd., TC Tours Ltd. is an Indian company that offers air ticketing, hotels, domestic tours and allied services. The private company is based in Mumbai, India.	Other Consumer Services
Sterling Holiday Resorts Ltd.
SOTC Travel Management Pvt Ltd.

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

206.2 INR

Average target price

242.5 INR

Spread / Average Target

+17.63%

Consensus

Estimates Revisions

Company calendar

	1st Jan change	Capi.
THOMAS COOK (INDIA) LIMITED	+49.80%	1.15B
BOOKING HOLDINGS INC.	-0.91%	120B
TRIP.COM GROUP LIMITED	+36.43%	31.57B
MAKEMYTRIP LIMITED	+44.25%	7.39B
TONGCHENG TRAVEL HOLDINGS LIMITED	+44.04%	5.99B
TRIPADVISOR, INC.	+25.41%	3.76B
FLIGHT CENTRE TRAVEL GROUP LIMITED	+4.57%	3.06B
WEBJET LIMITED	+11.99%	2.1B
SEERA HOLDING GROUP	-0.93%	1.92B
TRAINLINE PLC	-3.92%	1.78B

Travel Agents

Consumer Cyclicals

Cyclical Consumer Services

Hotels & Entertainment Services

Leisure & Recreation

Travel Agents