Stock 688233 THINKON SEMICONDUCTOR JINZHOU CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thinkon Semiconductor Jinzhou Corp.

Equities

688233

CNE100003RB1

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 06/05/2024 BST 		5-day change 1st Jan Change
20.88 CNY +0.92% Intraday chart for Thinkon Semiconductor Jinzhou Corp. +1.36% -40.83%
04-25 Thinkon Semiconductor Jinzhou Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-22 Thinkon Semiconductor Jinzhou Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,995 14,112 6,528 6,010 3,545 - -
Enterprise Value (EV) 1 6,995 14,112 6,528 6,010 3,545 3,545 3,545
P/E ratio 67.3 x 64.4 x - - - - -
Yield - - 0.25% - - - -
Capitalization / Revenue 36.4 x 29.8 x 12.1 x 41.6 x 10.8 x 5.32 x 3.84 x
EV / Revenue 36.4 x 29.8 x 12.1 x 41.6 x 10.8 x 5.32 x 3.84 x
EV / EBITDA 52.6 x 48.6 x - -216 x 38.1 x 22.4 x 18.3 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 5.78 x 9.98 x 4.15 x 3.41 x 1.94 x 1.83 x 1.71 x
Nbr of stocks (in thousands) 160,000 160,000 160,000 170,306 169,767 - -
Reference price 2 43.72 88.20 40.80 35.29 20.88 20.88 20.88
Announcement Date 23/02/21 25/02/22 20/02/23 22/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 192.1 473.9 539.2 144.5 327 666 923
EBITDA 1 - 133 290.3 - -27.86 93 158 194
EBIT 1 - 112.2 253.2 - -87.22 85 147 178
Operating Margin - 58.42% 53.43% - -60.36% 25.99% 22.07% 19.28%
Earnings before Tax (EBT) - 112.3 253.1 - - - - -
Net income 76.95 100.3 218.4 - - - - -
Net margin - 52.2% 46.1% - - - - -
EPS 0.6400 0.6500 1.370 - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - 0.1000 - - - -
Announcement Date 24/04/20 23/02/21 25/02/22 20/02/23 22/02/24 - - -
1CNY in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 148.5 52.14 26.7 40.35
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 44.41 - - - -
Net margin - - - - -
EPS 0.2700 - - - -
Dividend per Share - - - - -
Announcement Date 25/10/22 20/02/23 23/04/23 25/08/23 27/10/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 9.62% 16.6% 10.8% -4.31% 3.9% 6.3% 6.9%
ROA (Net income/ Total Assets) - - - 9.96% -3.57% 3.6% 5.7% 6.2%
Assets - - - - - - - -
Book Value Per Share 1 - 7.570 8.840 9.830 10.30 10.80 11.40 12.20
Cash Flow per Share - 0.9100 1.180 0.8100 - - - -
Capex 2 - 154 279 - 155 120 122 145
Capex / Sales - 79.91% 58.83% - 107.18% 36.7% 18.32% 15.71%
Announcement Date 24/04/20 23/02/21 25/02/22 20/02/23 22/02/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.88 CNY
Average target price
23 CNY
Spread / Average Target
+10.15%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
THINKON SEMICONDUCTOR JINZHOU CORP. Stock Thinkon Semiconductor Jinzhou Corp.
-40.83% 491M
MEDIATEK INC. Stock MediaTek Inc.
+2.96% 51.4B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.67% 14.85B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+23.79% 12.03B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+47.29% 8.64B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.41% 8.57B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+23.21% 8.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-8.41% 8.31B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-10.22% 7.1B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.11% 6.85B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 688233 Stock
  4. Financials Thinkon Semiconductor Jinzhou Corp.