Market Closed -
Japan Exchange
07:00:00 07/06/2024 BST
|
5-day change
|
1st Jan Change
|
3,440
JPY
|
+1.62%
|
|
+0.29%
|
+31.35%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
56,891
|
47,720
|
41,110
|
40,312
|
35,585
|
40,405
|
Enterprise Value (EV)
1 |
92,407
|
73,973
|
36,380
|
-24,866
|
-87,742
|
-253,342
|
P/E ratio
|
6.51
x
|
4.92
x
|
5.79
x
|
5.06
x
|
4.79
x
|
5
x
|
Yield
|
2.72%
|
3.61%
|
4.19%
|
4.28%
|
4.85%
|
4.27%
|
Capitalization / Revenue
|
1.1
x
|
0.93
x
|
0.81
x
|
0.78
x
|
0.66
x
|
0.69
x
|
EV / Revenue
|
1.78
x
|
1.45
x
|
0.72
x
|
-0.48
x
|
-1.64
x
|
-4.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.39
x
|
0.31
x
|
0.28
x
|
0.25
x
|
0.22
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
17,214
|
17,234
|
17,237
|
17,249
|
17,249
|
17,267
|
Reference price
2 |
3,305
|
2,769
|
2,385
|
2,337
|
2,063
|
2,340
|
Announcement Date
|
26/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
51,861
|
51,069
|
50,490
|
51,547
|
53,570
|
58,968
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
12,717
|
13,757
|
10,756
|
12,023
|
11,472
|
11,796
|
Net income
1 |
8,770
|
9,729
|
7,125
|
7,995
|
7,473
|
8,126
|
Net margin
|
16.91%
|
19.05%
|
14.11%
|
15.51%
|
13.95%
|
13.78%
|
EPS
2 |
507.8
|
563.0
|
412.0
|
461.7
|
431.0
|
468.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
90.00
|
100.0
|
100.0
|
100.0
|
100.0
|
100.0
|
Announcement Date
|
26/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
26,521
|
26,285
|
31,277
|
16,480
|
21,171
|
36,899
|
17,427
|
17,158
|
34,075
|
16,994
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,310
|
5,999
|
4,685
|
4,282
|
4,741
|
7,278
|
4,241
|
3,827
|
5,815
|
2,803
|
Net income
1 |
3,138
|
4,115
|
2,776
|
3,038
|
3,084
|
4,817
|
3,483
|
2,915
|
4,251
|
2,100
|
Net margin
|
11.83%
|
15.66%
|
8.88%
|
18.43%
|
14.57%
|
13.05%
|
19.99%
|
16.99%
|
12.48%
|
12.36%
|
EPS
2 |
182.1
|
238.7
|
161.0
|
176.1
|
178.8
|
279.1
|
201.7
|
168.8
|
245.9
|
121.2
|
Dividend per Share
|
50.00
|
50.00
|
50.00
|
-
|
-
|
60.00
|
-
|
-
|
50.00
|
-
|
Announcement Date
|
08/11/19
|
11/11/20
|
10/11/21
|
09/02/22
|
10/08/22
|
11/11/22
|
08/02/23
|
10/08/23
|
10/11/23
|
09/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
35,516
|
26,253
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
4,730
|
65,178
|
123,327
|
293,747
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.15%
|
6.53%
|
4.75%
|
5.21%
|
4.7%
|
5.04%
|
ROA (Net income/ Total Assets)
|
0.3%
|
0.32%
|
0.22%
|
0.23%
|
0.19%
|
0.2%
|
Assets
1 |
2,968,856
|
3,028,954
|
3,208,014
|
3,488,220
|
3,949,789
|
4,135,369
|
Book Value Per Share
2 |
8,497
|
8,801
|
8,605
|
9,194
|
9,226
|
9,445
|
Cash Flow per Share
2 |
15,856
|
21,071
|
32,892
|
41,781
|
68,979
|
58,891
|
Capex
1 |
1,421
|
964
|
1,645
|
860
|
650
|
794
|
Capex / Sales
|
2.74%
|
1.89%
|
3.26%
|
1.67%
|
1.21%
|
1.35%
|
Announcement Date
|
26/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
23/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +31.35% | 373M | | +17.55% | 565B | | +18.15% | 310B | | +15.71% | 252B | | +18.57% | 201B | | +21.72% | 181B | | +27.18% | 170B | | +9.30% | 163B | | +9.22% | 152B | | -7.95% | 142B |
Other Banks
|