Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | +16.67% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 36.02 | 30.74 | 5.914 | 8.795 | 18.69 | 16.51 |
Enterprise Value (EV) 1 | 98.2 | 47.72 | 28.41 | 33.39 | 26.09 | 16.87 |
P/E ratio | -3.41 x | 0.85 x | -1.11 x | -5.72 x | -3.7 x | 0.57 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 445 x | -7.82 x | -9.1 x | -15.2 x | 1.39 x | -0.68 x |
FCF Yield | 0.22% | -12.8% | -11% | -6.59% | 71.8% | -148% |
Price to Book | -0.54 x | -1.62 x | -0.25 x | -0.37 x | -0.66 x | 27.5 x |
Nbr of stocks (in thousands) | 150,089 | 192,142 | 197,142 | 219,877 | 219,877 | 235,877 |
Reference price 2 | 0.2400 | 0.1600 | 0.0300 | 0.0400 | 0.0850 | 0.0700 |
Announcement Date | 30/04/18 | 08/05/19 | 12/06/20 | 06/05/21 | 03/05/22 | 16/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -2.616 | -2.206 | -1.822 | -0.6629 | -0.4559 | -0.6073 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -9.794 | 37.26 | -5.246 | -1.38 | -5.035 | 29.12 |
Net income 1 | -9.794 | 37.26 | -5.246 | -1.38 | -5.035 | 29.12 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0703 | 0.1880 | -0.0270 | -0.006999 | -0.0230 | 0.1237 |
Free Cash Flow 1 | 0.2207 | -6.103 | -3.122 | -2.199 | 18.75 | -24.92 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 08/05/19 | 12/06/20 | 06/05/21 | 03/05/22 | 16/06/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 62.2 | 17 | 22.5 | 24.6 | 7.41 | 0.36 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.22 | -6.1 | -3.12 | -2.2 | 18.7 | -24.9 |
ROE (net income / shareholders' equity) | 15.3% | -85.8% | 24.9% | 5.91% | 19.4% | -209% |
ROA (Net income/ Total Assets) | -60.4% | -771% | -662% | -29% | -10.8% | -20.9% |
Assets 1 | 16.22 | -4.835 | 0.7929 | 4.764 | 46.43 | -139.4 |
Book Value Per Share 2 | -0.4400 | -0.1000 | -0.1200 | -0.1100 | -0.1300 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 08/05/19 | 12/06/20 | 06/05/21 | 03/05/22 | 16/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 6.05M | |
+16.17% | 90.29B | |
+9.09% | 70.52B | |
-2.64% | 46.8B | |
-1.83% | 31.8B | |
+7.95% | 21.92B | |
-16.72% | 12.08B | |
-10.76% | 10.1B | |
+12.41% | 9.16B | |
-26.06% | 7.86B |
- Stock Market
- Equities
- MIT Stock
- Financials The Mint Corporation