Financials The Cyprus Cement

Equities

CCC

CY0001101217

Construction Materials

End-of-day quote CYPRUS S.E. 23:00:00 12/05/2024 BST 5-day change 1st Jan Change
0.735 EUR +0.68% Intraday chart for The Cyprus Cement +2.80% +5.76%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 66.05 53.39 49.54 70.87 81.19 95.42
Enterprise Value (EV) 1 64.04 51.82 47.84 46.11 68.23 74.88
P/E ratio 18.4 x 11.3 x 1.13 x 17.5 x 2.3 x 15.7 x
Yield 3.65% 1.8% 4.86% 3.4% 3.39% -
Capitalization / Revenue 231 x 159 x 151 x 258 x 228 x 189 x
EV / Revenue 224 x 154 x 146 x 168 x 192 x 148 x
EV / EBITDA -136 x -123 x -118 x -113 x - -
EV / FCF -61.6 x -46.7 x -37.2 x 7.75 x -28 x 10.2 x
FCF Yield -1.62% -2.14% -2.69% 12.9% -3.57% 9.83%
Price to Book 0.24 x 0.19 x 0.15 x 0.22 x 0.23 x 0.27 x
Nbr of stocks (in thousands) 137,611 137,611 137,611 137,611 137,611 137,295
Reference price 2 0.4800 0.3880 0.3600 0.5150 0.5900 0.6950
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.286 0.336 0.328 0.275 0.356 0.505
EBITDA 1 -0.472 -0.421 -0.404 -0.408 - -
EBIT 1 -0.481 -0.43 -0.413 -0.417 -0.509 -0.392
Operating Margin -168.18% -127.98% -125.91% -151.64% -142.98% -77.62%
Earnings before Tax (EBT) 1 3.57 4.732 49.52 3.991 39.73 6.079
Net income 1 3.582 4.743 43.83 4.04 35.25 6.079
Net margin 1,252.45% 1,411.61% 13,361.59% 1,469.09% 9,901.97% 1,203.76%
EPS 2 0.0260 0.0345 0.3185 0.0294 0.2565 0.0443
Free Cash Flow 1 -1.04 -1.11 -1.287 5.949 -2.435 7.363
FCF margin -363.51% -330.28% -392.42% 2,163.14% -684.02% 1,458.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 147.24% - 121.12%
Dividend per Share 2 0.0175 0.007000 0.0175 0.0175 0.0200 -
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.01 1.58 1.7 24.8 13 20.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.04 -1.11 -1.29 5.95 -2.44 7.36
ROE (net income / shareholders' equity) 1.27% 1.67% 14.3% 1.22% 10.5% 1.75%
ROA (Net income/ Total Assets) -0.09% -0.08% -0.07% -0.07% -0.08% -0.06%
Assets 1 -3,902 -5,805 -60,283 -5,906 -43,466 -10,031
Book Value Per Share 2 2.000 2.020 2.340 2.350 2.530 2.550
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.1700 0.0900 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CCC Stock
  4. Financials The Cyprus Cement