Stock NTB.BH THE BANK OF N.T. BUTTERFIELD & SON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Bank of N.T. Butterfield & Son Limited BERMUDA STOCK EXCHANGE LTD

Equities

NTB.BH

BMG0772R2087

Banks

End-of-day quote BERMUDA STOCK EXCHANGE LTD
Other stock markets
 23:00:00 28/05/2024 BST 		5-day change 1st Jan Change
34 BMD -2.86% Intraday chart for The Bank of N.T. Butterfield & Son Limited -2.86% +6.25%
04-25 Piper Sandler Adjusts Price Target on Bank of N.T. Butterfield & Son to $38 From $34, Maintains Overweight Rating MT
04-24 Transcript : The Bank of N.T. Butterfield & Son Limited, Q1 2024 Earnings Call, Apr 24, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,968 1,542 1,886 1,480 1,539 1,575 - -
Enterprise Value (EV) 1 1,968 1,542 1,886 1,480 1,539 1,575 1,575 1,575
P/E ratio 11.2 x 10.7 x 11.7 x 6.95 x 6.99 x 7.64 x 7.32 x 6.75 x
Yield 4.75% 5.65% 4.62% 5.9% 5.5% 5.17% 5.17% 5.17%
Capitalization / Revenue 3.72 x 3.07 x 3.79 x 2.69 x 2.66 x 2.78 x 2.77 x 2.84 x
EV / Revenue 3.72 x 3.07 x 3.79 x 2.69 x 2.66 x 2.78 x 2.77 x 2.84 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.04 x 1.57 x 1.92 x 1.71 x 1.5 x 1.45 x 1.29 x -
Nbr of stocks (in thousands) 53,169 49,488 49,489 49,639 48,071 46,221 - -
Reference price 2 37.02 31.16 38.11 29.81 32.01 34.07 34.07 34.07
Announcement Date 12/02/20 10/02/21 14/02/22 13/02/23 12/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 529.7 501.5 497.9 550.2 579.3 566 569.4 554.2
EBITDA - - - - - - - -
EBIT 1 172.8 165 172 226 227 214.3 209.4 -
Operating Margin 32.62% 32.9% 34.55% 41.08% 39.19% 37.86% 36.77% -
Earnings before Tax (EBT) 1 175.7 149.6 165.8 217.7 226.3 208.1 201.8 182
Net income 1 177.1 147.2 162.7 214 225.5 204.7 199.2 180.2
Net margin 33.43% 29.35% 32.68% 38.89% 38.93% 36.17% 34.98% 32.51%
EPS 2 3.300 2.900 3.260 4.290 4.580 4.460 4.656 5.050
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.760 1.760 1.760 1.760 1.760 1.760 1.760 1.760
Announcement Date 12/02/20 10/02/21 14/02/22 13/02/23 12/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 127.2 125.8 133.8 141.1 149.5 147.5 142.6 142.2 146.9 142.2 139.2 140.6 143.3 139 139.9
EBITDA - - - - - - - - - - - - - - -
EBIT 1 45 44.1 51 59.1 66.4 - 59.1 49.7 54.7 53.7 50.2 53 55.75 51.5 50.4
Operating Margin 35.38% 35.06% 38.12% 41.89% 44.41% - 41.44% 34.95% 37.24% 37.76% 36.06% 37.71% 38.9% 37.06% 36.03%
Earnings before Tax (EBT) 1 42.4 45.3 50.2 58.4 63.8 62.9 61.5 49.1 52.7 54.28 48.99 50.89 52.44 49.83 49.27
Net income 1 41.7 44.4 49.1 57.4 63.1 62.2 61 48.7 53.5 53.43 48.31 50.19 51.71 49.07 48.5
Net margin 32.78% 35.29% 36.7% 40.68% 42.21% 42.17% 42.78% 34.25% 36.42% 37.57% 34.7% 35.71% 36.08% 35.3% 34.68%
EPS 2 0.8400 0.8900 0.9900 1.150 1.260 1.240 1.220 0.9900 1.110 1.130 1.048 1.106 1.172 1.088 1.098
Dividend per Share 2 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400 0.4400
Announcement Date 14/02/22 02/05/22 25/07/22 31/10/22 13/02/23 24/04/23 31/07/23 24/10/23 12/02/24 23/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 19.1% 15% 16.8% 25.7% 24.2% 20.6% 18.8% -
ROA (Net income/ Total Assets) 1.4% 1.1% 1.1% 1.5% 1.7% 1.54% 1.48% -
Assets 1 12,650 13,382 14,791 14,267 13,265 13,337 13,456 -
Book Value Per Share 2 18.10 19.90 19.80 17.40 21.40 23.40 26.40 -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/02/20 10/02/21 14/02/22 13/02/23 12/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Bank of N.T. Butterfield & Son Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
34.07 USD
Average target price
37.8 USD
Spread / Average Target
+10.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+8.64% 206B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.60% 70.19B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.99% 56.34B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+10.36% 51.32B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+16.13% 48.95B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+29.62% 47.48B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+8.15% 35.72B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-18.21% 34.25B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. NTB Stock
  4. NTB.BH Stock
  5. Financials The Bank of N.T. Butterfield & Son Limited