Financials TGS Dis Ticaret Anonim Sirketi

Equities

TGSAS

TRETGSD00010

Business Support Services

Market Closed - Borsa Istanbul 16:08:59 15/05/2024 BST 5-day change 1st Jan Change
77.5 TRY +2.85% Intraday chart for TGS Dis Ticaret Anonim Sirketi -11.73% +168.35%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34.31 68.18 185.6 220.2 319.4 433.2
Enterprise Value (EV) 1 37.07 62.02 174.8 211.8 4,308 6,135
P/E ratio 3.31 x 6.06 x 59.5 x 16.7 x 15.5 x 18.3 x
Yield - - - - 1.37% 1.04%
Capitalization / Revenue 1.75 x 2.61 x 10.5 x 8.19 x 4.85 x 3.54 x
EV / Revenue 1.89 x 2.38 x 9.87 x 7.88 x 65.4 x 50.1 x
EV / EBITDA 3.06 x 4.19 x 27 x 14.3 x 185 x 118 x
EV / FCF -4 x 9.74 x 34.2 x -27.4 x -3.84 x 6.58 x
FCF Yield -25% 10.3% 2.92% -3.65% -26% 15.2%
Price to Book 0.86 x 1.37 x 3.5 x 3.29 x 3.76 x 3.46 x
Nbr of stocks (in thousands) 14,600 14,600 14,600 14,600 14,600 15,000
Reference price 2 2.350 4.670 12.71 15.08 21.88 28.88
Announcement Date 25/02/19 06/03/20 11/03/21 10/03/22 06/03/23 17/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19.64 26.09 17.71 26.88 65.84 122.4
EBITDA 1 12.1 14.81 6.469 14.78 23.33 51.94
EBIT 1 11.92 14.59 6.247 14.28 22.73 51.66
Operating Margin 60.72% 55.91% 35.28% 53.12% 34.53% 42.22%
Earnings before Tax (EBT) 1 12.05 14.28 5.084 18.11 27.35 37.81
Net income 1 10.64 11.55 3.206 13.53 21.15 23.61
Net margin 54.2% 44.27% 18.11% 50.34% 32.13% 19.29%
EPS 2 0.7096 0.7702 0.2137 0.9021 1.410 1.574
Free Cash Flow 1 -9.265 6.365 5.111 -7.734 -1,122 931.8
FCF margin -47.18% 24.39% 28.87% -28.77% -1,704.01% 761.41%
FCF Conversion (EBITDA) - 42.98% 79.02% - - 1,794%
FCF Conversion (Net income) - 55.09% 159.42% - - 3,946.56%
Dividend per Share - - - - 0.3000 0.3000
Announcement Date 25/02/19 06/03/20 11/03/21 10/03/22 06/03/23 17/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.76 - - - 3,989 5,702
Net Cash position 1 - 6.16 10.8 8.38 - -
Leverage (Debt/EBITDA) 0.228 x - - - 171 x 109.8 x
Free Cash Flow 1 -9.26 6.36 5.11 -7.73 -1,122 932
ROE (net income / shareholders' equity) 30.8% 25.8% 6.21% 22.5% 27.9% 17.3%
ROA (Net income/ Total Assets) 0.37% 0.34% 0.15% 0.33% 0.4% 0.51%
Assets 1 2,854 3,352 2,165 4,156 5,285 4,649
Book Value Per Share 2 2.730 3.410 3.630 4.590 5.820 8.350
Cash Flow per Share 2 0.0600 0.5800 0.7700 0.6800 2.000 1.280
Capex 1 0.42 0.15 0.08 2.56 0.36 1.1
Capex / Sales 2.14% 0.57% 0.43% 9.52% 0.55% 0.9%
Announcement Date 25/02/19 06/03/20 11/03/21 10/03/22 06/03/23 17/04/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TGSAS Stock
  4. Financials TGS Dis Ticaret Anonim Sirketi