End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.84 MYR | -2.65% | +4.55% | +15.00% |
07:36am | Teo Seng Capital Buys Eight Plots of Land in Malaysia for MYR24 Million | MT |
03-19 | Malaysian Shares Snap Three-Day Winning Streak on Tuesday; Ge-Shen's Shares Drop 5% | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 379.8 | 260.1 | 217.4 | 218.9 | 469.3 | 562.5 | - |
Enterprise Value (EV) 1 | 379.8 | 260.1 | 217.4 | 218.9 | 469.3 | 562.5 | 562.5 |
P/E ratio | - | 62.8 x | - | 10.3 x | 3.06 x | 4.94 x | 5.51 x |
Yield | 4.58% | - | - | - | - | 5.56% | 5.03% |
Capitalization / Revenue | 0.69 x | - | 0.41 x | 0.34 x | 0.62 x | 0.65 x | 0.61 x |
EV / Revenue | 0.69 x | - | 0.41 x | 0.34 x | 0.62 x | 0.65 x | 0.61 x |
EV / EBITDA | - | - | 6.2 x | 3.54 x | 2.36 x | 3.33 x | 3.67 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.26 x | - | 0.71 x | 0.66 x | 1 x | 1.04 x | 0.92 x |
Nbr of stocks (in thousands) | 294,442 | 293,851 | 293,851 | 293,851 | 293,336 | 297,637 | - |
Reference price 2 | 1.290 | 0.8850 | 0.7400 | 0.7450 | 1.600 | 1.890 | 1.890 |
Announcement Date | 13/02/20 | 09/02/21 | 16/02/22 | 21/02/23 | 20/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 547.1 | - | 530.1 | 652 | 761 | 867.4 | 916.3 |
EBITDA 1 | - | - | 35.1 | 61.91 | 199.1 | 168.8 | 153.2 |
EBIT 1 | - | - | 11.14 | 36.16 | 170.5 | 153.8 | 136.7 |
Operating Margin | - | - | 2.1% | 5.55% | 22.4% | 17.73% | 14.92% |
Earnings before Tax (EBT) 1 | - | - | 4.805 | 29.31 | 162.7 | 146.6 | 129.6 |
Net income 1 | - | 4.198 | 3 | 21.64 | 155.8 | 115.2 | 103.4 |
Net margin | - | - | 0.57% | 3.32% | 20.47% | 13.29% | 11.29% |
EPS 2 | - | 0.0141 | - | 0.0725 | 0.5229 | 0.3825 | 0.3430 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0591 | - | - | - | - | 0.1050 | 0.0950 |
Announcement Date | 13/02/20 | 09/02/21 | 16/02/22 | 21/02/23 | 20/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 0.97% | 6.7% | 38.4% | 22.4% | 17.5% |
ROA (Net income/ Total Assets) | - | - | - | 3.48% | 23.5% | 14.6% | 9.9% |
Assets 1 | - | - | - | 621.3 | 662.5 | 789.4 | 1,045 |
Book Value Per Share 2 | 1.020 | - | 1.040 | 1.120 | 1.600 | 1.820 | 2.060 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | 22.5 | 27.3 | 38 | 43 | 27.5 |
Capex / Sales | - | - | 4.25% | 4.19% | 4.99% | 4.96% | 3% |
Announcement Date | 13/02/20 | 09/02/21 | 16/02/22 | 21/02/23 | 20/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.00% | 119M | |
-3.84% | 2.84B | |
+0.80% | 2.82B | |
+9.01% | 2.62B | |
-6.12% | 2.4B | |
-8.92% | 1.5B | |
-2.02% | 953M | |
-35.62% | 908M | |
-18.10% | 478M | |
+8.47% | 359M |
- Stock Market
- Equities
- TEOSENG Stock
- Financials Teo Seng Capital