Financials TC Unterhaltungselektronik AG

Equities

TCU

DE0007454209

Household Electronics

Delayed Deutsche Boerse AG 07:06:51 05/06/2024 BST 5-day change 1st Jan Change
0.27 EUR 0.00% Intraday chart for TC Unterhaltungselektronik AG +35.00% +35.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.5109 0.7664 0.6386 1.175 0.2682 0.2555
Enterprise Value (EV) 1 0.3702 0.7617 -0.7089 -0.2368 0.274 0.2951
P/E ratio -20.5 x 158 x 2.85 x -3.79 x -1.79 x -22.5 x
Yield - - - - - -
Capitalization / Revenue 0.73 x 1.1 x 0.7 x 6.49 x 1.11 x 0.56 x
EV / Revenue 0.53 x 1.09 x -0.78 x -1.31 x 1.14 x 0.64 x
EV / EBITDA -18.1 x 52.8 x -3.06 x 0.77 x -1.9 x -93 x
EV / FCF 13.7 x -12.8 x -0.64 x -0.62 x -58.2 x -3.65 x
FCF Yield 7.28% -7.79% -156% -161% -1.72% -27.4%
Price to Book 3.15 x 4.59 x 1.63 x 14.4 x 2.39 x 2.54 x
Nbr of stocks (in thousands) 1,277 1,277 1,277 1,277 1,277 1,277
Reference price 2 0.4000 0.6000 0.5000 0.9200 0.2100 0.2000
Announcement Date 24/04/19 28/04/20 29/04/21 31/03/22 31/08/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.7044 0.6991 0.9114 0.1812 0.2409 0.4578
EBITDA 1 -0.0204 0.0144 0.2314 -0.3062 -0.1443 -0.003175
EBIT 1 -0.031 0.0117 0.229 -0.3093 -0.1473 -0.008866
Operating Margin -4.4% 1.68% 25.13% -170.72% -61.14% -1.94%
Earnings before Tax (EBT) 1 -0.0249 0.004865 0.2241 -0.3097 -0.1495 -0.0114
Net income 1 -0.0249 0.004865 0.2241 -0.3097 -0.1495 -0.0114
Net margin -3.53% 0.7% 24.59% -170.96% -62.05% -2.48%
EPS 2 -0.0195 0.003808 0.1755 -0.2425 -0.1170 -0.008893
Free Cash Flow 1 0.027 -0.0594 1.103 0.3805 -0.004708 -0.0809
FCF margin 3.83% -8.49% 121% 210.03% -1.95% -17.67%
FCF Conversion (EBITDA) - - 476.61% - - -
FCF Conversion (Net income) - - 492.1% - - -
Dividend per Share - - - - - -
Announcement Date 24/04/19 28/04/20 29/04/21 31/03/22 31/08/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.01 0.04
Net Cash position 1 0.14 0 1.35 1.41 - -
Leverage (Debt/EBITDA) - - - - -0.0399 x -12.5 x
Free Cash Flow 1 0.03 -0.06 1.1 0.38 -0 -0.08
ROE (net income / shareholders' equity) -14.2% 2.95% 80.3% -131% -80% -10.7%
ROA (Net income/ Total Assets) -3.03% 1.27% 11.2% -10.1% -4.94% -0.31%
Assets 1 0.821 0.3839 2.003 3.075 3.026 3.721
Book Value Per Share 2 0.1300 0.1300 0.3100 0.0600 0.0900 0.0800
Cash Flow per Share 2 0.2400 0.0900 1.100 1.140 0.0200 0.0100
Capex 1 0 0 0 0 0 0.01
Capex / Sales 0.14% 0.19% 0.4% 1.45% 0.56% 2.44%
Announcement Date 24/04/19 28/04/20 29/04/21 31/03/22 31/08/23 30/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. TCU Stock
  4. Financials TC Unterhaltungselektronik AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW