End-of-day quote
Ho Chi Minh S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
10,250
VND
|
+2.50%
|
|
+5.67%
|
-0.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
328,282
|
429,528
|
481,685
|
573,727
|
377,371
|
316,010
|
Enterprise Value (EV)
1 |
364,500
|
609,471
|
575,285
|
921,324
|
634,867
|
407,549
|
P/E ratio
|
5.2
x
|
4.83
x
|
6.74
x
|
8.81
x
|
12.2
x
|
339
x
|
Yield
|
16.5%
|
16.4%
|
11.1%
|
4.81%
|
3.25%
|
-
|
Capitalization / Revenue
|
0.18
x
|
0.23
x
|
0.29
x
|
0.27
x
|
0.18
x
|
0.22
x
|
EV / Revenue
|
0.2
x
|
0.32
x
|
0.35
x
|
0.43
x
|
0.3
x
|
0.28
x
|
EV / EBITDA
|
3.77
x
|
4.5
x
|
5.2
x
|
8.43
x
|
9.35
x
|
8.79
x
|
EV / FCF
|
4.46
x
|
-5.66
x
|
4.32
x
|
-4.33
x
|
6.23
x
|
2.24
x
|
FCF Yield
|
22.4%
|
-17.7%
|
23.1%
|
-23.1%
|
16.1%
|
44.5%
|
Price to Book
|
0.74
x
|
0.9
x
|
1.01
x
|
1.17
x
|
0.77
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
30,681
|
30,681
|
30,681
|
30,681
|
30,681
|
30,681
|
Reference price
2 |
10,700
|
14,000
|
15,700
|
18,700
|
12,300
|
10,300
|
Announcement Date
|
11/03/19
|
13/03/20
|
19/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,786,353
|
1,882,753
|
1,657,383
|
2,127,113
|
2,087,708
|
1,467,791
|
EBITDA
1 |
96,636
|
135,565
|
110,571
|
109,355
|
67,865
|
46,359
|
EBIT
1 |
83,624
|
121,167
|
95,387
|
94,914
|
53,871
|
32,905
|
Operating Margin
|
4.68%
|
6.44%
|
5.76%
|
4.46%
|
2.58%
|
2.24%
|
Earnings before Tax (EBT)
1 |
77,662
|
108,690
|
87,823
|
82,440
|
40,256
|
17,852
|
Net income
1 |
63,181
|
88,970
|
71,504
|
66,979
|
31,950
|
961.3
|
Net margin
|
3.54%
|
4.73%
|
4.31%
|
3.15%
|
1.53%
|
0.07%
|
EPS
2 |
2,059
|
2,900
|
2,331
|
2,124
|
1,010
|
30.39
|
Free Cash Flow
1 |
81,765
|
-107,642
|
133,099
|
-212,881
|
101,930
|
181,561
|
FCF margin
|
4.58%
|
-5.72%
|
8.03%
|
-10.01%
|
4.88%
|
12.37%
|
FCF Conversion (EBITDA)
|
84.61%
|
-
|
120.37%
|
-
|
150.2%
|
391.64%
|
FCF Conversion (Net income)
|
129.42%
|
-
|
186.14%
|
-
|
319.03%
|
18,886.68%
|
Dividend per Share
2 |
1,770
|
2,300
|
1,750
|
900.0
|
400.0
|
-
|
Announcement Date
|
11/03/19
|
13/03/20
|
19/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36,218
|
179,943
|
93,599
|
347,597
|
257,496
|
91,539
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3748
x
|
1.327
x
|
0.8465
x
|
3.179
x
|
3.794
x
|
1.975
x
|
Free Cash Flow
1 |
81,765
|
-107,642
|
133,099
|
-212,881
|
101,930
|
181,561
|
ROE (net income / shareholders' equity)
|
13.8%
|
19.2%
|
14.9%
|
13.9%
|
6.51%
|
0.2%
|
ROA (Net income/ Total Assets)
|
6.19%
|
8.78%
|
6.6%
|
5.63%
|
2.97%
|
2.05%
|
Assets
1 |
1,020,360
|
1,013,467
|
1,083,184
|
1,190,147
|
1,073,993
|
46,814
|
Book Value Per Share
2 |
14,538
|
15,616
|
15,572
|
15,946
|
16,032
|
15,636
|
Cash Flow per Share
2 |
5,050
|
4,259
|
4,341
|
3,218
|
2,922
|
1,569
|
Capex
1 |
10,784
|
25,158
|
6,421
|
9,515
|
3,021
|
7,845
|
Capex / Sales
|
0.6%
|
1.34%
|
0.39%
|
0.45%
|
0.14%
|
0.53%
|
Announcement Date
|
11/03/19
|
13/03/20
|
19/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.49% | 12.35M | | +35.44% | 16.46B | | +36.40% | 5.1B | | -7.50% | 4.44B | | +31.51% | 4.43B | | +8.73% | 4.42B | | +19.70% | 4.24B | | +11.66% | 3.84B | | +55.58% | 2.91B | | +1.94% | 2.3B |
Wires & Cables
|