Market Closed -
Borsa Istanbul
16:09:18 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
217.1
TRY
|
+6.95%
|
|
+10.94%
|
+101.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,590
|
848.3
|
781
|
1,688
|
1,198
|
2,276
|
-
|
-
|
Enterprise Value (EV)
1 |
2,405
|
1,610
|
1,798
|
3,292
|
2,346
|
4,029
|
3,906
|
3,766
|
P/E ratio
|
4.26
x
|
-3.15
x
|
16.6
x
|
18
x
|
5.25
x
|
17.8
x
|
11.3
x
|
10.9
x
|
Yield
|
3.66%
|
5.45%
|
-
|
-
|
-
|
4.2%
|
3.19%
|
3.91%
|
Capitalization / Revenue
|
2.08
x
|
2.97
x
|
1.5
x
|
1.86
x
|
1.15
x
|
1.47
x
|
1.2
x
|
1.32
x
|
EV / Revenue
|
3.15
x
|
5.63
x
|
3.44
x
|
3.64
x
|
2.25
x
|
2.61
x
|
2.06
x
|
2.18
x
|
EV / EBITDA
|
7.32
x
|
132
x
|
12
x
|
10.2
x
|
7.6
x
|
8.52
x
|
6.38
x
|
6.86
x
|
EV / FCF
|
32.8
x
|
-62.8
x
|
-8.67
x
|
-13.3
x
|
-15.1
x
|
61.8
x
|
52
x
|
-5.67
x
|
FCF Yield
|
3.05%
|
-1.59%
|
-11.5%
|
-7.51%
|
-6.64%
|
1.62%
|
1.92%
|
-17.6%
|
Price to Book
|
1.21
x
|
0.87
x
|
0.79
x
|
1.41
x
|
0.85
x
|
1.58
x
|
1.47
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
363,281
|
361,234
|
361,234
|
361,234
|
363,281
|
363,281
|
-
|
-
|
Reference price
2 |
4.377
|
2.348
|
2.162
|
4.674
|
3.298
|
6.264
|
6.264
|
6.264
|
Announcement Date
|
07/02/20
|
16/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
764
|
286.1
|
522.1
|
905.3
|
1,044
|
1,544
|
1,895
|
1,725
|
EBITDA
1 |
328.6
|
12.23
|
149.5
|
322.1
|
308.9
|
472.8
|
612.3
|
549.3
|
EBIT
1 |
229.3
|
-79.6
|
50.2
|
195.6
|
197.1
|
368.3
|
457.4
|
454.1
|
Operating Margin
|
30.01%
|
-27.82%
|
9.62%
|
21.6%
|
18.88%
|
23.86%
|
24.14%
|
26.32%
|
Earnings before Tax (EBT)
1 |
119.5
|
-
|
82.7
|
119.9
|
256.4
|
193.7
|
252.8
|
301.1
|
Net income
1 |
373.1
|
-270.4
|
44.7
|
93.9
|
228.2
|
128.1
|
224.7
|
208.9
|
Net margin
|
48.84%
|
-94.53%
|
8.56%
|
10.37%
|
21.87%
|
8.3%
|
11.86%
|
12.11%
|
EPS
2 |
1.027
|
-0.7450
|
0.1300
|
0.2601
|
0.6280
|
0.3511
|
0.5546
|
0.5751
|
Free Cash Flow
1 |
73.27
|
-25.62
|
-207.4
|
-247.4
|
-155.8
|
65.17
|
75.14
|
-664
|
FCF margin
|
9.59%
|
-8.96%
|
-39.72%
|
-27.33%
|
-14.93%
|
4.22%
|
3.97%
|
-38.49%
|
FCF Conversion (EBITDA)
|
22.3%
|
-
|
-
|
-
|
-
|
13.79%
|
12.27%
|
-
|
FCF Conversion (Net income)
|
19.64%
|
-
|
-
|
-
|
-
|
50.87%
|
33.44%
|
-
|
Dividend per Share
2 |
0.1600
|
0.1279
|
-
|
-
|
-
|
0.2630
|
0.2000
|
0.2451
|
Announcement Date
|
07/02/20
|
16/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
199.8
|
166.3
|
147.9
|
235.9
|
316.5
|
285.5
|
237.2
|
232.1
|
401.6
|
397.6
|
321.8
|
EBITDA
1 |
93
|
32.3
|
31.97
|
86.79
|
128.3
|
-
|
40.34
|
77.24
|
106.1
|
170.6
|
55.93
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
64.8
|
-43.4
|
-21.29
|
34.78
|
84.09
|
1.479
|
-43.08
|
29.74
|
-
|
181.5
|
65.47
|
Net margin
|
32.43%
|
-26.1%
|
-14.39%
|
14.74%
|
26.57%
|
0.52%
|
-18.16%
|
12.81%
|
-
|
45.65%
|
20.35%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/10/21
|
15/02/22
|
26/04/22
|
27/07/22
|
26/10/22
|
14/02/23
|
25/04/23
|
26/07/23
|
26/07/23
|
24/10/23
|
14/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
815
|
762
|
1,017
|
1,604
|
1,148
|
1,754
|
1,630
|
1,490
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.479
x
|
62.28
x
|
6.802
x
|
4.98
x
|
3.718
x
|
3.71
x
|
2.663
x
|
2.713
x
|
Free Cash Flow
1 |
73.3
|
-25.6
|
-207
|
-247
|
-156
|
65.2
|
75.1
|
-664
|
ROE (net income / shareholders' equity)
|
31.7%
|
-26.7%
|
4.66%
|
11.1%
|
19%
|
8.98%
|
11.9%
|
13.1%
|
ROA (Net income/ Total Assets)
|
10.2%
|
-7.93%
|
1.28%
|
3.16%
|
5.52%
|
6.8%
|
6.3%
|
5.9%
|
Assets
1 |
3,647
|
3,410
|
3,498
|
2,967
|
4,137
|
1,884
|
3,567
|
3,540
|
Book Value Per Share
2 |
3.630
|
2.710
|
2.740
|
3.320
|
3.880
|
3.980
|
4.250
|
4.580
|
Cash Flow per Share
2 |
0.3800
|
0.0100
|
0.6600
|
0.7700
|
0.1600
|
0.8800
|
1.030
|
1.090
|
Capex
1 |
65.6
|
28.6
|
22.4
|
135
|
214
|
225
|
74.4
|
69.9
|
Capex / Sales
|
8.59%
|
10.01%
|
4.3%
|
14.89%
|
20.54%
|
14.56%
|
3.93%
|
4.05%
|
Announcement Date
|
07/02/20
|
16/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
6.264
EUR Average target price
7.248
EUR Spread / Average Target +15.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +101.95% | 2.43B | | +7.13% | 28.15B | | +14.40% | 12.88B | | +1.11% | 12.49B | | +22.68% | 10.66B | | +6.10% | 9.26B | | -11.93% | 6.8B | | +12.66% | 6.57B | | +6.89% | 6.3B | | +38.59% | 3.57B |
Other Airport Services
|