Delayed
Japan Exchange
07:00:00 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,375
JPY
|
-1.93%
|
|
-7.78%
|
+0.88%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,170
|
8,391
|
6,245
|
6,379
|
6,432
|
7,970
|
Enterprise Value (EV)
1 |
7,268
|
7,360
|
3,865
|
4,189
|
6,185
|
7,473
|
P/E ratio
|
3.15
x
|
6.98
x
|
18.5
x
|
14.6
x
|
14.7
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.74
x
|
0.77
x
|
0.88
x
|
0.95
x
|
0.71
x
|
0.78
x
|
EV / Revenue
|
0.75
x
|
0.68
x
|
0.55
x
|
0.63
x
|
0.68
x
|
0.73
x
|
EV / EBITDA
|
4.1
x
|
3.89
x
|
6.07
x
|
5.88
x
|
8.16
x
|
10.6
x
|
EV / FCF
|
43.1
x
|
5.58
x
|
2.5
x
|
252
x
|
-3.43
x
|
17.2
x
|
FCF Yield
|
2.32%
|
17.9%
|
39.9%
|
0.4%
|
-29.2%
|
5.82%
|
Price to Book
|
-
|
1.36
x
|
1
x
|
0.97
x
|
0.95
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
5,815
|
5,815
|
5,815
|
5,847
|
5,847
|
5,847
|
Reference price
2 |
1,233
|
1,443
|
1,074
|
1,091
|
1,100
|
1,363
|
Announcement Date
|
28/03/19
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,723
|
10,894
|
7,082
|
6,687
|
9,041
|
10,231
|
EBITDA
1 |
1,773
|
1,894
|
637
|
712
|
758
|
704
|
EBIT
1 |
1,670
|
1,782
|
515
|
600
|
622
|
554
|
Operating Margin
|
17.18%
|
16.36%
|
7.27%
|
8.97%
|
6.88%
|
5.41%
|
Earnings before Tax (EBT)
1 |
1,659
|
1,788
|
515
|
652
|
624
|
561
|
Net income
1 |
1,157
|
1,226
|
345
|
441
|
440
|
415
|
Net margin
|
11.9%
|
11.25%
|
4.87%
|
6.59%
|
4.87%
|
4.06%
|
EPS
2 |
391.4
|
206.8
|
58.07
|
74.91
|
75.06
|
70.64
|
Free Cash Flow
1 |
168.8
|
1,319
|
1,544
|
16.62
|
-1,806
|
435.2
|
FCF margin
|
1.74%
|
12.11%
|
21.8%
|
0.25%
|
-19.97%
|
4.25%
|
FCF Conversion (EBITDA)
|
9.52%
|
69.63%
|
242.37%
|
2.33%
|
-
|
61.83%
|
FCF Conversion (Net income)
|
14.59%
|
107.58%
|
447.5%
|
3.77%
|
-
|
104.88%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
3,683
|
2,831
|
1,618
|
2,176
|
4,379
|
2,091
|
2,151
|
4,751
|
2,363
|
2,283
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
293
|
129
|
117
|
248
|
485
|
-
|
121
|
261
|
103
|
128
|
Operating Margin
|
7.96%
|
4.56%
|
7.23%
|
11.4%
|
11.08%
|
-
|
5.63%
|
5.49%
|
4.36%
|
5.61%
|
Earnings before Tax (EBT)
1 |
293
|
185
|
115
|
250
|
486
|
1
|
132
|
271
|
104
|
136
|
Net income
1 |
196
|
123
|
79
|
169
|
328
|
-2
|
91
|
184
|
70
|
92
|
Net margin
|
5.32%
|
4.34%
|
4.88%
|
7.77%
|
7.49%
|
-0.1%
|
4.23%
|
3.87%
|
2.96%
|
4.03%
|
EPS
2 |
33.15
|
20.87
|
13.52
|
29.03
|
56.15
|
-0.4900
|
15.63
|
31.47
|
11.78
|
15.78
|
Dividend per Share
|
15.00
|
15.00
|
-
|
-
|
20.00
|
-
|
-
|
25.00
|
-
|
-
|
Announcement Date
|
27/08/20
|
05/08/21
|
05/11/21
|
12/05/22
|
04/08/22
|
07/11/22
|
10/05/23
|
03/08/23
|
25/10/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
98
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,031
|
2,380
|
2,190
|
247
|
497
|
Leverage (Debt/EBITDA)
|
0.0553
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
169
|
1,319
|
1,544
|
16.6
|
-1,806
|
435
|
ROE (net income / shareholders' equity)
|
23.7%
|
21.1%
|
5.43%
|
6.79%
|
6.57%
|
6.01%
|
ROA (Net income/ Total Assets)
|
16%
|
14.8%
|
4.25%
|
4.92%
|
4.81%
|
4.06%
|
Assets
1 |
7,246
|
8,300
|
8,120
|
8,971
|
9,155
|
10,225
|
Book Value Per Share
|
-
|
1,060
|
1,078
|
1,122
|
1,162
|
1,188
|
Cash Flow per Share
|
-
|
244.0
|
457.0
|
420.0
|
42.10
|
84.60
|
Capex
1 |
54
|
176
|
22
|
5
|
1,283
|
161
|
Capex / Sales
|
0.56%
|
1.62%
|
0.31%
|
0.07%
|
14.19%
|
1.57%
|
Announcement Date
|
28/03/19
|
30/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +0.88% | 52.8M | | +67.30% | 4.08B | | +0.85% | 2.05B | | +2.02% | 2.02B | | -9.49% | 1.49B | | +14.68% | 1.37B | | +1.58% | 1.48B | | -32.04% | 1.24B | | -20.47% | 1.2B | | -0.10% | 1.19B |
Machine Tools
|