Valuation T. Rowe Price Group, Inc. Wiener Boerse

Stocks

Real-time Estimate Tradegate 07:23:44 08/10/2026 BST			5-day change	1st Jan Change
92.72 ^EUR	+0.53%		+1.10%	+3.87%

10-07	T. Rowe Price Faces 'Uncertain' Growth Prospects, UBS Says	MT
10-07	Keefe, Bruyette & Woods Adjusts Price Target on T. Rowe Price to $112 From $115	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	22,200	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	-0.64%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	18,017	17,295	16,512
Change	-	-48.07%	-2.73%	2.16%	-15.61%	-5%	-4%	-4.53%
P/E	15x	16.3x	13.9x	12.4x	11.1x	9.87x	9.64x	9.47x
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.08x	1.95x	1.66x
PEG	-	-0.3x	0.9x	0.7x	11.29x	0.7x	4.01x	5.16x
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	2.86x	2.81x	2.82x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.32x	2.19x	2.1x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	5.79x	5.43x	5.29x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	6.52x	6.27x	6.14x
EV / FCF	13.6x	-	24.1x	17.8x	-	8.53x	7.32x	8.23x
FCF Yield	7.38%	-	4.14%	5.62%	-	11.7%	13.7%	12.1%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.172	5.265	5.42
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.97%	5.06%	5.21%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.54	10.8	11
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	49.1%	48.8%	49.3%
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,752	7,905	7,867
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,109	3,183	3,123
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,764	2,759	2,689
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,270	2,289	2,289
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,183	-4,904	-5,688
Reference price ²	196.64	109.06	107.69	113.09	102.38	104.07	104.07	104.07
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	213,316	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.62x	5.58x	11.97x	2.14%	166B
UBS GROUP AG	13.55x	3.35x	-	2.61%	144B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.47x	7.1x	-	1.62%	96.84B
BLACKSTONE INC.	18.71x	6.59x	11.94x	4.59%	89.46B
KKR & CO. INC.	24.04x	7.73x	11.7x	0.87%	80.49B
BROOKFIELD ASSET MANAGEMENT LTD.	20.93x	11.16x	17.96x	4.51%	71.13B
APOLLO GLOBAL MANAGEMENT, INC.	18.66x	10.74x	8.15x	1.94%	68.24B
STATE STREET CORPORATION	12.97x	5.11x	-	2.01%	47.85B
Average	18.00x	7.17x	12.34x	2.54%	95.51B
Weighted average by Cap.	17.93x	6.65x	12.27x	2.51%