Financials Syngen Biotech Co.,Ltd.

Equities

8279

TW0008279001

Pharmaceuticals

End-of-day quote Taipei Exchange 23:00:00 30/05/2024 BST 5-day change 1st Jan Change
154 TWD +1.32% Intraday chart for Syngen Biotech Co.,Ltd. +2.67% +1.32%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,184 2,927 3,062 4,390 4,119 4,174 -
Enterprise Value (EV) 1 3,184 2,927 3,062 4,390 4,119 4,174 4,174
P/E ratio 15 x 13.6 x 12.9 x 13.7 x 15 x 13.6 x 12.9 x
Yield - - - - - - -
Capitalization / Revenue 2.45 x - 2.08 x 2.27 x 2.24 x 2.17 x 2.06 x
EV / Revenue 2.45 x - 2.08 x 2.27 x 2.24 x 2.17 x 2.06 x
EV / EBITDA - - 8.39 x - 10.2 x 8.68 x 8.4 x
EV / FCF - - - -14,310,750 x - - -
FCF Yield - - - -0% - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 27,101 27,101 27,101 27,101 27,101 27,101 -
Reference price 2 117.5 108.0 113.0 162.0 152.0 154.0 154.0
Announcement Date 25/03/20 09/03/21 09/03/22 20/03/23 06/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,297 - 1,471 1,931 1,837 1,927 2,024
EBITDA 1 - - 365 - 402.3 481 497
EBIT 1 242.9 - 281.5 362.4 302.9 340 355
Operating Margin 18.72% - 19.13% 18.77% 16.49% 17.64% 17.54%
Earnings before Tax (EBT) 1 240.3 - 295.5 396.4 333.8 383 403
Net income 1 188.8 215.6 237.8 321.2 274.8 307 324
Net margin 14.55% - 16.16% 16.64% 14.96% 15.93% 16.01%
EPS 2 7.850 7.940 8.760 11.85 10.13 11.33 11.97
Free Cash Flow - - - -306.8 - - -
FCF margin - - - -15.89% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 25/03/20 09/03/21 09/03/22 20/03/23 06/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 432.3 378.7 494.9 444.1 460.1 - 461.6 467.6 484 526 480 457
EBITDA - - - - - - - - - - - -
EBIT 1 77.36 70.45 110 84.83 72.83 - 71.38 71.42 92 97 66 85
Operating Margin 17.89% 18.6% 22.22% 19.1% 15.83% - 15.46% 15.27% 19.01% 18.44% 13.75% 18.6%
Earnings before Tax (EBT) 1 81.86 80.14 121.7 89.55 87.76 - 71.74 71.13 109 108 74 92
Net income 1 66.51 65.33 95.78 72.92 74.75 70.16 57.01 59.75 86 88 59 75
Net margin 15.38% 17.25% 19.35% 16.42% 16.24% - 12.35% 12.78% 17.77% 16.73% 12.29% 16.41%
EPS 2 2.450 2.410 3.530 2.690 2.760 2.590 2.100 2.200 3.180 3.240 2.180 2.770
Dividend per Share - - - - - - - - - - - -
Announcement Date 09/03/22 27/04/22 27/07/22 12/05/23 07/08/23 30/10/23 06/03/24 13/05/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - -307 - - -
ROE (net income / shareholders' equity) - - 14% 17.1% - 13.1% 12.6%
ROA (Net income/ Total Assets) - - 10.5% 11.7% - 8.59% 8.37%
Assets 1 - - 2,271 2,743 - 3,574 3,871
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - 61.7 584 - 151 224
Capex / Sales - - 4.19% 30.26% - 7.84% 11.07%
Announcement Date 25/03/20 09/03/21 09/03/22 20/03/23 06/03/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
154 TWD
Average target price
170 TWD
Spread / Average Target
+10.39%
Consensus
  1. Stock Market
  2. Equities
  3. 8279 Stock
  4. Financials Syngen Biotech Co.,Ltd.