Q3’24 Financial Results and Recent Business Highlights
- Revenue of
$237.3 million - GAAP gross margin of 46.5 percent
- Non-GAAP gross margin of 52.9 percent
- GAAP loss per share of
$0.46 - Non-GAAP diluted earnings per share of
$0.53
Net revenue for the third quarter of fiscal 2024 was
“This quarter,
Business Outlook
For the fourth quarter of fiscal year 2024, the company expects:
GAAP | Non-GAAP Adjustment | Non-GAAP | |
Revenue | N/A | N/A | |
Gross Margin* | 44.5 percent to 46.5 percent | 52.5 percent to 54.5 percent | |
Operating Expense** |
*Projected Non-GAAP gross margin excludes
**Projected Non-GAAP operating expense excludes
Earnings Call and Supplementary Materials
The
Speakers:
Michael Hurlston , President and Chief Executive OfficerMatt Padfield , Vice President FP&A
To participate on the live call, analysts and investors should pre-register at
About
Use of Non-GAAP Financial Information
In evaluating its business,
As presented in the “Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures” tables that follow, Non-GAAP Net Income and each of the other Non-GAAP financial measures excludes one or more of the following items:
Acquisition and integration related costs
Acquisition and integration related costs primarily consist of:
- amortization of purchased intangibles, which includes acquired intangibles such as developed technology, customer relationships, trademarks, backlog, licensed technology, patents, and in-process technology when post-acquisition development is determined to be substantively complete;
- inventory adjustments affecting the carrying value of inventory acquired in an acquisition;
- transitory post-acquisition incentive programs negotiated in connection with an acquired business or designed to encourage post-acquisition retention of key employees; and
- legal and consulting costs associated with acquisitions, including non-recurring post-acquisition costs and services.
These acquisition and integration related costs are not factored into the company’s evaluation of its ongoing business operating performance or potential acquisitions, as they are not considered as part of the company’s principal operations. Further, the amount of these costs can vary significantly from period to period based on the terms of an earn-out arrangement, revisions to assumptions that went into developing the estimate of the contingent consideration associated with an earn-out arrangement, the size and timing of an acquisition, the lives assigned to the acquired intangible assets, and the maturity of the business acquired. Excluding acquisition related costs from Non-GAAP measures provides investors with a basis to compare
Share-based compensation
Share-based compensation expense relates to employee equity award programs and the vesting of the underlying awards, which includes stock options, deferred stock units, market stock units, performance stock units, phantom stock units and the employee stock purchase plan. Share-based compensation settled with stock, which includes stock options, deferred stock units, market stock units, performance stock units and the employee stock purchase plan, is a non-cash expense, while share-based compensation settled with cash, which includes phantom stock units, is a cash expense. Settlement of all employee equity award programs, whether settled with cash or stock, varies in amount from period to period and is dependent on market forces that are often beyond the company’s control. As a result, the company excludes share-based compensation from its internal operating forecasts and models. The company believes that Non-GAAP measures reflecting adjustments for share-based compensation provide investors with a basis to compare the company’s principal operating performance against the performance of peer companies without the variability created by share-based compensation resulting from the variety of equity-linked compensatory awards used by other companies and the varying methodologies and assumptions used.
Amortization of prepaid development costs
Amortization of prepaid development costs represents the amortization of the estimated cost to develop certain future roadmap devices designed in advance process nodes in connection with an acquisition. The amortization of prepaid development costs represents a non-cash charge. As a result, the company excludes amortization of prepaid development costs from its internal operating forecasts and models when evaluating its ongoing business performance. The company believes that Non-GAAP measures reflecting adjustments for amortization of prepaid development costs provide investors with a basis to compare the company’s principal operating performance against the performance of other companies without the variability created by the amortization of prepaid development costs.
Restructuring costs
Restructuring costs are costs incurred to address cost structure inefficiencies of acquired or existing business operations and consist primarily of employee termination and office closure costs, including the reversal of such costs. These costs are generally cash-based. As a result, the company excludes restructuring costs from its internal operating forecasts and models when evaluating its ongoing business performance. The company believes that Non-GAAP measures reflecting adjustments for restructuring costs provide investors with a basis to compare the company’s principal operating performance against the performance of other companies without the variability created by restructuring costs designed to address cost structure inefficiencies of acquired or existing business operations.
Site remediation accrual
Site remediation accrual represents an update to the estimated future costs associated with the ongoing planning and remediation of a site contamination project from an acquisition. As we evaluate progress on our ongoing remediation effort and as we work with governmental organizations to update our remediation plan to meet the evolving guidelines, we estimate costs associated with plan revisions to determine if our liability has changed. Excluding the site remediation accrual from Non-GAAP measures provides investors with a basis to compare
Other non-cash items
Other non-cash items include non-cash amortization of debt discount and issuance costs. These items are excluded from Non-GAAP results as they are non-cash. Excluding other non-cash items from Non-GAAP measures provides investors with a basis to compare
Non-GAAP tax adjustments
The company forecasts its long-term Non-GAAP tax rate in order to provide investors with improved long-term modeling accuracy and consistency across financial reporting periods by eliminating the effects of certain items in our Non-GAAP net income and Non-GAAP net income per share, including the type and amount of share-based compensation, the taxation of post-acquisition intercompany intellectual property cross-licensing or transfer transactions, and the impact of other acquisition items that may or may not be tax deductible. The company intends to evaluate its long-term Non-GAAP tax rate annually for significant events, including material tax law changes in the major tax jurisdictions in which the company operates, corporate organizational changes related to acquisitions or tax planning opportunities, and substantive changes in our geographic earnings mix.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business, and can be identified by the fact that they do not relate strictly to historical or current facts. Such forward-looking statements may include words such as “expect,” “anticipate,” “intend,” “believe,” “estimate,” “plan,” “target,” “strategy,” “continue,” “may,” “will,” “should,” variations of such words, or other words and terms of similar meaning. All forward-looking statements reflect our best judgment and are based on several factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Such factors include, but are not limited to, the risk that our business, results of operations and financial condition and prospects may be materially and adversely affected by the temporary reduction in demand for our products resulting from accumulated inventories held by our customers and channel partners; the risks as identified in the “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” sections of our most recent Annual Report on Form 10-K and our most recent Quarterly Report on Form 10-Q; and other risks as identified from time to time in our
For more information contact:
Head of Investor Relations
munjal.shah@synaptics.com
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 828.1 | $ | 924.7 | ||||
Short-term investments | 0.5 | 9.6 | ||||||
Accounts receivable, net | 144.7 | 163.9 | ||||||
Inventories, net | 114.1 | 137.2 | ||||||
Prepaid expenses and other current assets | 35.1 | 36.6 | ||||||
Total current assets | 1,122.5 | 1,272.0 | ||||||
Property and equipment at cost, net | 74.0 | 66.4 | ||||||
816.4 | 816.4 | |||||||
Purchased intangibles, net | 252.2 | 298.5 | ||||||
Right-of-use assets | 45.9 | 49.0 | ||||||
Non-current other assets | 228.7 | 109.1 | ||||||
$ | 2,539.7 | $ | 2,611.4 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 70.9 | $ | 45.8 | ||||
Accrued compensation | 25.5 | 45.9 | ||||||
Income taxes payable | 9.7 | 54.0 | ||||||
Other accrued liabilities | 98.8 | 108.4 | ||||||
Current portion of debt | 6.0 | 6.0 | ||||||
Total current liabilities | 210.9 | 260.1 | ||||||
Long-term debt | 967.7 | 972.0 | ||||||
Other long-term liabilities | 125.7 | 135.9 | ||||||
Total liabilities | 1,304.3 | 1,368.0 | ||||||
Stockholders' Equity: | ||||||||
Common stock and additional paid-in capital | 1,083.8 | 1,009.3 | ||||||
(878.0 | ) | (878.0 | ) | |||||
Accumulated other comprehensive income | 0.2 | — | ||||||
Retained earnings | 1,029.4 | 1,112.1 | ||||||
Total stockholders' equity | 1,235.4 | 1,243.4 | ||||||
$ | 2,539.7 | $ | 2,611.4 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In millions, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
March | March | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net revenue | $ | 237.3 | $ | 326.6 | $ | 712.0 | $ | 1,127.8 | ||||||||
Acquisition related costs (1) | 14.3 | 23.7 | 46.5 | 70.5 | ||||||||||||
Cost of revenue | 112.7 | 130.6 | 339.1 | 442.6 | ||||||||||||
Gross margin | 110.3 | 172.3 | 326.4 | 614.7 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 83.4 | 87.9 | 251.9 | 266.7 | ||||||||||||
Selling, general, and administrative | 40.5 | 41.7 | 122.5 | 128.8 | ||||||||||||
Acquired intangibles amortization (2) | 4.0 | 8.5 | 13.4 | 26.9 | ||||||||||||
Restructuring costs (3) | (0.2 | ) | — | 9.1 | — | |||||||||||
Total operating expenses | 127.7 | 138.1 | 396.9 | 422.4 | ||||||||||||
Operating (loss) income | (17.4 | ) | 34.2 | (70.5 | ) | 192.3 | ||||||||||
Interest and other expense, net | (5.9 | ) | (7.0 | ) | (17.4 | ) | (22.0 | ) | ||||||||
(Loss) income before provision for income taxes | (23.3 | ) | 27.2 | (87.9 | ) | 170.3 | ||||||||||
Provision for income taxes | (5.2 | ) | 16.8 | (5.2 | ) | 73.3 | ||||||||||
Net (loss) income | $ | (18.1 | ) | $ | 10.4 | $ | (82.7 | ) | $ | 97.0 | ||||||
Net (loss) income per share: | ||||||||||||||||
Basic | $ | (0.46 | ) | $ | 0.26 | $ | (2.12 | ) | $ | 2.44 | ||||||
Diluted | $ | (0.46 | ) | $ | 0.26 | $ | (2.12 | ) | $ | 2.41 | ||||||
Shares used in computing net (loss) income per share: | ||||||||||||||||
Basic | 39.3 | 39.4 | 39.1 | 39.7 | ||||||||||||
Diluted | 39.3 | 39.9 | 39.1 | 40.3 | ||||||||||||
(1) These acquisition related costs consist of amortization of acquired intangible assets. | ||||||||||||||||
(2) These acquisition related costs consist primarily of amortization associated with certain acquired intangible assets. | ||||||||||||||||
(3) Restructuring costs primarily include severance related costs associated with operational restructurings and acquisitions. | ||||||||||||||||
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||
(In millions, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
March | March | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
GAAP gross margin | $ | 110.3 | $ | 172.3 | $ | 326.4 | $ | 614.7 | ||||||||
Acquisition related costs | 14.3 | 23.7 | 46.5 | 70.5 | ||||||||||||
Share-based compensation | 1.0 | 0.9 | 3.2 | 3.0 | ||||||||||||
Non-GAAP gross margin | $ | 125.6 | $ | 196.9 | $ | 376.1 | $ | 688.2 | ||||||||
GAAP gross margin - percentage of revenue | 46.5% | 52.8% | 45.8% | 54.5% | ||||||||||||
Acquisition related costs - percentage of revenue | 6.0% | 7.3% | 6.5% | 6.3% | ||||||||||||
Share-based compensation - percentage of revenue | 0.4% | 0.2% | 0.4% | 0.2% | ||||||||||||
Non-GAAP gross margin - percentage of revenue | 52.9% | 60.3% | 52.8% | 61.0% | ||||||||||||
GAAP research and development expense | $ | 83.4 | $ | 87.9 | $ | 251.9 | $ | 266.7 | ||||||||
Share-based compensation | (15.0 | ) | (12.1 | ) | (45.7 | ) | (39.5 | ) | ||||||||
Amortization prepaid development costs | — | (0.8 | ) | — | (5.8 | ) | ||||||||||
Non-GAAP research and development expense | $ | 68.4 | $ | 75.0 | $ | 206.2 | $ | 221.4 | ||||||||
GAAP selling, general, and administrative expense | $ | 40.5 | $ | 41.7 | $ | 122.5 | $ | 128.8 | ||||||||
Share-based compensation | (13.9 | ) | (16.8 | ) | (43.4 | ) | (49.9 | ) | ||||||||
Acquisition and integration related costs | — | — | — | (1.8 | ) | |||||||||||
Site remediation accrual | — | — | (1.6 | ) | — | |||||||||||
Non-GAAP selling, general, and administrative expense | $ | 26.6 | $ | 24.9 | $ | 77.5 | $ | 77.1 | ||||||||
GAAP operating (loss) income | $ | (17.4 | ) | $ | 34.2 | $ | (70.5 | ) | $ | 192.3 | ||||||
Acquisition and integration related costs | 18.3 | 32.2 | 59.9 | 99.2 | ||||||||||||
Share-based compensation | 29.9 | 29.8 | 92.3 | 92.4 | ||||||||||||
Restructuring costs | (0.2 | ) | — | 9.1 | — | |||||||||||
Site remediation accrual | — | — | 1.6 | — | ||||||||||||
Amortization prepaid development costs | — | 0.8 | — | 5.8 | ||||||||||||
Non-GAAP operating income | $ | 30.6 | $ | 97.0 | $ | 92.4 | $ | 389.7 | ||||||||
GAAP net (loss) income | $ | (18.1 | ) | $ | 10.4 | $ | (82.7 | ) | $ | 97.0 | ||||||
Acquisition and integration related costs | 18.3 | 32.2 | 59.9 | 99.2 | ||||||||||||
Share-based compensation | 29.9 | 29.8 | 92.3 | 92.4 | ||||||||||||
Restructuring costs | (0.2 | ) | — | 9.1 | — | |||||||||||
Amortization prepaid development costs | — | 0.8 | — | 5.8 | ||||||||||||
Other non-cash items | 0.6 | 0.7 | 1.9 | 2.0 | ||||||||||||
Site remediation accrual | — | — | 1.6 | — | ||||||||||||
Non-GAAP tax adjustments | (9.5 | ) | 1.4 | (18.3 | ) | 10.5 | ||||||||||
Non-GAAP net income | $ | 21.0 | $ | 75.3 | $ | 63.8 | $ | 306.9 | ||||||||
GAAP net (loss) income per share - diluted | $ | (0.46 | ) | $ | 0.26 | $ | (2.12 | ) | $ | 2.41 | ||||||
Acquisition/divestiture and integration related costs | 0.47 | 0.81 | 1.53 | 2.46 | ||||||||||||
Share-based compensation | 0.76 | 0.74 | 2.36 | 2.29 | ||||||||||||
Restructuring costs | (0.01 | ) | — | 0.23 | — | |||||||||||
Amortization prepaid development costs | — | 0.02 | — | 0.15 | ||||||||||||
Other non-cash items | 0.02 | 0.02 | 0.05 | 0.05 | ||||||||||||
Site remediation accrual | — | — | 0.04 | — | ||||||||||||
Non-GAAP tax adjustments | (0.24 | ) | 0.04 | (0.47 | ) | 0.26 | ||||||||||
Share adjustment | (0.01 | ) | — | — | — | |||||||||||
Non-GAAP net income per share - diluted | $ | 0.53 | $ | 1.89 | $ | 1.62 | $ | 7.62 | ||||||||
CONDENSED CONSOLIDATED CASH FLOWS | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
Nine Months Ended | ||||||||
March | ||||||||
2024 | 2023 | |||||||
Net (loss) income | $ | (82.7 | ) | $ | 97.0 | |||
Non-cash operating items | 176.8 | 207.2 | ||||||
Changes in working capital | (23.2 | ) | (67.2 | ) | ||||
Provided by operating activities | 70.9 | 237.0 | ||||||
Acquisition of business, net of cash and cash equivalents acquired | — | (15.5 | ) | |||||
Proceeds from maturities of short-term investments | 26.0 | 16.3 | ||||||
Purchase of intangible assets | (13.5 | ) | (0.9 | ) | ||||
Purchase of short-term investments | (16.6 | ) | — | |||||
Purchase of property and equipment | (26.1 | ) | (29.0 | ) | ||||
Advance payment on intangible assets | (116.5 | ) | ||||||
Other | — | 1.0 | ||||||
Used in investing activities | (146.7 | ) | (28.1 | ) | ||||
Repurchases of common stock | — | (100.1 | ) | |||||
Equity compensation, net | (17.8 | ) | (34.6 | ) | ||||
Payment of debt obligations | (6.0 | ) | (4.5 | ) | ||||
Other | 3.4 | 5.0 | ||||||
Used in financing activities | (20.4 | ) | (134.2 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (0.4 | ) | (0.7 | ) | ||||
Net change in cash and cash equivalents | (96.6 | ) | 74.0 | |||||
Cash and cash equivalents at beginning of period | 924.7 | 824.0 | ||||||
Cash and cash equivalents at end of period | $ | 828.1 | $ | 898.0 | ||||
Source:
2024 GlobeNewswire, Inc., source