Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.05 USD | +45.83% | +0.96% | +37.25% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.82 | 58.88 | 14.36 | 10.87 | 24.03 | 27.46 |
Enterprise Value (EV) 1 | 47.2 | 60.07 | 13.56 | 10.69 | 22.63 | -11.99 |
P/E ratio | 14.1 x | 22.4 x | -0.97 x | -1.12 x | 39.4 x | 1.57 x |
Yield | 5.37% | - | - | - | - | - |
Capitalization / Revenue | 1.97 x | 2.04 x | 0.47 x | 0.42 x | 0.91 x | - |
EV / Revenue | 1.91 x | 2.08 x | 0.44 x | 0.42 x | 0.86 x | - |
EV / EBITDA | 6.17 x | 8.33 x | 4.76 x | -135 x | 10.6 x | 5.73 x |
EV / FCF | 5.98 x | 17.1 x | 7.71 x | 3.75 x | 16 x | -1.89 x |
FCF Yield | 16.7% | 5.84% | 13% | 26.7% | 6.26% | -53% |
Price to Book | 1.66 x | 1.63 x | 0.78 x | 1.19 x | 2.48 x | 0.73 x |
Nbr of stocks (in thousands) | 11,907 | 12,528 | 12,117 | 12,163 | 12,195 | 12,258 |
Reference price 2 | 4.100 | 4.700 | 1.185 | 0.8939 | 1.970 | 2.240 |
Announcement Date | 28/03/17 | 02/04/18 | 04/04/19 | 30/03/20 | 17/03/21 | 11/04/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 24.78 | 28.81 | 30.64 | 25.75 | 26.35 | - |
EBITDA 1 | 7.647 | 7.211 | 2.848 | -0.079 | 2.136 | -2.091 |
EBIT 1 | 6.605 | 6.101 | 1.757 | -1.207 | 0.98 | -3.43 |
Operating Margin | 26.66% | 21.18% | 5.74% | -4.69% | 3.72% | - |
Earnings before Tax (EBT) 1 | 4.892 | 3.937 | -15.21 | -8.592 | 1.471 | -3.432 |
Net income 1 | 3.435 | 2.516 | -14.79 | -9.695 | 0.643 | 17.44 |
Net margin | 13.86% | 8.73% | -48.27% | -37.65% | 2.44% | - |
EPS 2 | 0.2900 | 0.2100 | -1.221 | -0.8000 | 0.0500 | 1.425 |
Free Cash Flow 1 | 7.898 | 3.506 | 1.758 | 2.854 | 1.416 | 6.353 |
FCF margin | 31.87% | 12.17% | 5.74% | 11.08% | 5.37% | - |
FCF Conversion (EBITDA) | 103.28% | 48.62% | 61.74% | - | 66.28% | - |
FCF Conversion (Net income) | 229.92% | 139.35% | - | - | 220.18% | 36.42% |
Dividend per Share 2 | 0.2200 | - | - | - | - | - |
Announcement Date | 28/03/17 | 02/04/18 | 04/04/19 | 30/03/20 | 17/03/21 | 11/04/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 1.19 | - | - | - | - |
Net Cash position 1 | 1.62 | - | 0.79 | 0.18 | 1.4 | 39.4 |
Leverage (Debt/EBITDA) | - | 0.1643 x | - | - | - | - |
Free Cash Flow 1 | 7.9 | 3.51 | 1.76 | 2.85 | 1.42 | 6.35 |
ROE (net income / shareholders' equity) | 11.2% | 7.89% | -56% | -70.4% | 6.84% | -14.5% |
ROA (Net income/ Total Assets) | 8.77% | 7.57% | 2.46% | -2.87% | 3.15% | -7.31% |
Assets 1 | 39.19 | 33.22 | -601.1 | 337.8 | 20.41 | -238.6 |
Book Value Per Share 2 | 2.460 | 2.880 | 1.520 | 0.7500 | 0.7900 | 3.080 |
Cash Flow per Share 2 | 0.6400 | 0.6300 | 0.5600 | 0.2500 | 0.2300 | 3.220 |
Capex 1 | 0.06 | 0.08 | 0.19 | 0.38 | 0.27 | 0.39 |
Capex / Sales | 0.25% | 0.28% | 0.6% | 1.49% | 1.02% | - |
Announcement Date | 28/03/17 | 02/04/18 | 04/04/19 | 30/03/20 | 17/03/21 | 11/04/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+37.25% | 11.2M | |
-13.70% | 190B | |
+2.92% | 171B | |
+5.36% | 157B | |
+3.07% | 97.12B | |
+51.18% | 94.25B | |
+16.98% | 86.07B | |
+1.55% | 78.08B | |
-0.44% | 47.21B | |
-32.59% | 44.84B |
- Stock Market
- Equities
- EVOL Stock
- Financials Symbolic Logic, Inc.