Stock 2321 SWANG CHAI CHUAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Swang Chai Chuan Limited

Equities

2321

KYG8601A1067

Food Retail & Distribution

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:17 17/05/2024 BST 		5-day change 1st Jan Change
0.39 HKD -1.27% Intraday chart for Swang Chai Chuan Limited +2.63% 0.00%
03-27 Swang Chai Chuan Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Swang Chai Chuan Shareholders to Vote Oct. 26 on Proposal to Revise Annual Caps MT

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 262 229
Enterprise Value (EV) 1 268.2 223.5
P/E ratio 8.05 x 8.45 x
Yield - -
Capitalization / Revenue 0.31 x 0.25 x
EV / Revenue 0.32 x 0.24 x
EV / EBITDA 5.6 x 6.13 x
EV / FCF -9,773,088 x 10,652,722 x
FCF Yield -0% 0%
Price to Book 1.23 x 1.01 x
Nbr of stocks (in thousands) 1,000,150 1,000,150
Reference price 2 0.2620 0.2290
Announcement Date 27/04/23 29/04/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 497.4 564.6 668.7 835.9 931.9
EBITDA 1 25.25 31.33 40.5 47.85 36.46
EBIT 1 22.96 29.06 37.81 44.77 32.54
Operating Margin 4.62% 5.15% 5.65% 5.36% 3.49%
Earnings before Tax (EBT) 1 22.95 27.11 32.76 39.54 36.74
Net income 1 17.66 18.8 23.59 26.79 27.12
Net margin 3.55% 3.33% 3.53% 3.2% 2.91%
EPS - - - 0.0325 0.0271
Free Cash Flow - 27.84 -14.07 -27.44 20.98
FCF margin - 4.93% -2.1% -3.28% 2.25%
FCF Conversion (EBITDA) - 88.87% - - 57.55%
FCF Conversion (Net income) - 148.13% - - 77.38%
Dividend per Share - - - - -
Announcement Date 07/08/22 07/08/22 07/08/22 27/04/23 29/04/24
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 42.8 27.7 42.5 6.16 -
Net Cash position 1 - - - - 5.5
Leverage (Debt/EBITDA) 1.697 x 0.8844 x 1.05 x 0.1287 x -
Free Cash Flow - 27.8 -14.1 -27.4 21
ROE (net income / shareholders' equity) - 21.3% 24% 16.6% 12.3%
ROA (Net income/ Total Assets) - 9.29% 11.4% 9.61% 5.66%
Assets 1 - 202.4 206.7 278.7 478.7
Book Value Per Share - - - 0.2100 0.2300
Cash Flow per Share - - - 0.0200 0.0500
Capex 1 8.17 4.64 5.13 8.38 6.53
Capex / Sales 1.64% 0.82% 0.77% 1% 0.7%
Announcement Date 07/08/22 07/08/22 07/08/22 27/04/23 29/04/24
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
SWANG CHAI CHUAN LIMITED Stock Swang Chai Chuan Limited
0.00% 50.63M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-8.95% 38.76B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+14.70% 36.41B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+8.55% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+0.92% 18.69B
COLES GROUP LIMITED Stock Coles Group Limited
+1.18% 14.65B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-11.02% 13.81B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+21.69% 12.36B
CARREFOUR Stock Carrefour
-0.97% 12.2B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 2321 Stock
  4. Financials Swang Chai Chuan Limited