Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.64 INR | -4.96% | -0.24% | -2.77% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 158 | 101 | 50.07 | 87.99 | 93.57 | 148.2 |
Enterprise Value (EV) 1 | 433.5 | 396.4 | 372.3 | 488.7 | 219.8 | 268.6 |
P/E ratio | 24.6 x | 9.26 x | -42.9 x | -6.07 x | -5 x | 299 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.18 x | 0.11 x | 0.05 x | 0.19 x | 0.17 x | 0.53 x |
EV / Revenue | 0.48 x | 0.43 x | 0.41 x | 1.06 x | 0.4 x | 0.96 x |
EV / EBITDA | 8.97 x | 7.04 x | 6.46 x | 15.4 x | 37 x | 11.4 x |
EV / FCF | -9.42 x | -17.3 x | -12.8 x | -6.77 x | 1.12 x | 83.6 x |
FCF Yield | -10.6% | -5.79% | -7.84% | -14.8% | 89.6% | 1.2% |
Price to Book | 0.66 x | 0.4 x | 0.2 x | 0.36 x | 0.41 x | 0.65 x |
Nbr of stocks (in thousands) | 12,393 | 12,393 | 12,393 | 12,393 | 12,393 | 12,393 |
Reference price 2 | 12.75 | 8.150 | 4.040 | 7.100 | 7.550 | 11.96 |
Announcement Date | 01/09/18 | 30/08/19 | 07/09/20 | 09/09/21 | 09/09/22 | 08/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 902 | 921.5 | 919.1 | 459 | 546.8 | 278.6 |
EBITDA 1 | 48.33 | 56.33 | 57.65 | 31.82 | 5.935 | 23.59 |
EBIT 1 | 34.78 | 40.54 | 41.47 | 16.48 | -7.781 | 14.78 |
Operating Margin | 3.86% | 4.4% | 4.51% | 3.59% | -1.42% | 5.31% |
Earnings before Tax (EBT) 1 | 12.62 | 13.19 | 12.44 | -14.71 | -21.92 | 5.394 |
Net income 1 | 6.421 | 10.94 | -1.168 | -14.44 | -18.7 | 0.5137 |
Net margin | 0.71% | 1.19% | -0.13% | -3.15% | -3.42% | 0.18% |
EPS 2 | 0.5181 | 0.8800 | -0.0942 | -1.170 | -1.510 | 0.0400 |
Free Cash Flow 1 | -46.01 | -22.96 | -29.18 | -72.18 | 196.9 | 3.214 |
FCF margin | -5.1% | -2.49% | -3.18% | -15.73% | 36.01% | 1.15% |
FCF Conversion (EBITDA) | - | - | - | - | 3,318.21% | 13.62% |
FCF Conversion (Net income) | - | - | - | - | - | 625.65% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/09/18 | 30/08/19 | 07/09/20 | 09/09/21 | 09/09/22 | 08/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 275 | 295 | 322 | 401 | 126 | 120 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.7 x | 5.243 x | 5.59 x | 12.59 x | 21.27 x | 5.1 x |
Free Cash Flow 1 | -46 | -23 | -29.2 | -72.2 | 197 | 3.21 |
ROE (net income / shareholders' equity) | 2.72% | 4.47% | -0.47% | -5.7% | -7.9% | 0.23% |
ROA (Net income/ Total Assets) | 3.38% | 3.71% | 3.59% | 1.42% | -0.84% | 2.18% |
Assets 1 | 190.2 | 294.5 | -32.56 | -1,017 | 2,232 | 23.61 |
Book Value Per Share 2 | 19.30 | 20.20 | 20.10 | 19.90 | 18.40 | 18.40 |
Cash Flow per Share 2 | 0.3100 | 0.2600 | 0.4100 | 0.0900 | 0.0400 | 0.0500 |
Capex 1 | 52.8 | 33.7 | 8.65 | 3.02 | 9.88 | 6.15 |
Capex / Sales | 5.86% | 3.66% | 0.94% | 0.66% | 1.81% | 2.21% |
Announcement Date | 01/09/18 | 30/08/19 | 07/09/20 | 09/09/21 | 09/09/22 | 08/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.77% | 1.88M | |
+5.97% | 15.99B | |
+3.33% | 629M | |
-22.77% | 274M | |
+50.00% | 230M | |
-.--% | 116M | |
-30.11% | 93.32M |
- Stock Market
- Equities
- 540269 Stock
- Financials Super Fine Knitters Limited