Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
32.99 INR | +9.06% | +9.97% | +24.49% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 35.35 | 37.77 | 17.01 | 28.55 | 33.39 | 64.96 |
Enterprise Value (EV) 1 | 25.03 | 19.56 | -6.343 | 1.309 | 2.883 | 30.87 |
P/E ratio | 22.1 x | 16.4 x | 7.95 x | 12.5 x | 11.8 x | 23.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 21.8 x | 11 x | -2.79 x | 0.49 x | 0.9 x | 9.97 x |
EV / FCF | -10.8 x | -3.74 x | -1.54 x | 0.51 x | 1.56 x | 14.3 x |
FCF Yield | -9.25% | -26.7% | -64.9% | 198% | 64.3% | 7% |
Price to Book | 1.14 x | 1.13 x | 0.48 x | 0.76 x | 0.82 x | 1.5 x |
Nbr of stocks (in thousands) | 3,022 | 3,022 | 3,022 | 3,022 | 3,022 | 3,022 |
Reference price 2 | 11.70 | 12.50 | 5.630 | 9.450 | 11.05 | 21.50 |
Announcement Date | 18/08/18 | 20/08/19 | 14/08/20 | 12/08/21 | 17/08/22 | 17/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 1.15 | 1.785 | 2.271 | 2.689 | 3.197 | 3.095 |
EBIT 1 | -0.2067 | 1.118 | 1.724 | 1.645 | 2.342 | 2.24 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.985 | 3.505 | 2.909 | 3.186 | 3.729 | 3.76 |
Net income 1 | 1.606 | 2.306 | 2.14 | 2.288 | 2.825 | 2.778 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.5300 | 0.7600 | 0.7082 | 0.7571 | 0.9349 | 0.9194 |
Free Cash Flow 1 | -2.316 | -5.225 | 4.119 | 2.587 | 1.852 | 2.16 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | 181.38% | 96.22% | 57.94% | 69.79% |
FCF Conversion (Net income) | - | - | 192.51% | 113.1% | 65.58% | 77.76% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18/08/18 | 20/08/19 | 14/08/20 | 12/08/21 | 17/08/22 | 17/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.3 | 18.2 | 23.4 | 27.2 | 30.5 | 34.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -2.32 | -5.22 | 4.12 | 2.59 | 1.85 | 2.16 |
ROE (net income / shareholders' equity) | 5.32% | 7.17% | 6.23% | 6.25% | 7.22% | 6.62% |
ROA (Net income/ Total Assets) | -0.4% | 2.06% | 2.96% | 2.64% | 3.54% | 3.17% |
Assets 1 | -403.2 | 112.1 | 72.23 | 86.81 | 79.89 | 87.68 |
Book Value Per Share 2 | 10.30 | 11.00 | 11.70 | 12.50 | 13.40 | 14.30 |
Cash Flow per Share 2 | 0.2000 | 1.640 | 1.660 | 0.4900 | 0.9100 | 1.640 |
Capex | - | - | - | 5.8 | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18/08/18 | 20/08/19 | 14/08/20 | 12/08/21 | 17/08/22 | 17/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+24.49% | 1.1M | |
-17.79% | 18.28B | |
+19.32% | 8.71B | |
+12.47% | 4.75B | |
-6.43% | 3.25B | |
+12.56% | 1.94B | |
-19.97% | 1.36B | |
-25.13% | 845M | |
-9.60% | 548M | |
-0.81% | 440M |
- Stock Market
- Equities
- SUPERBAK6 Stock
- Financials Super Bakers (India) Limited