Stock SUNDELL SUNDELL ESTATE NYILVÁNOSAN MUKÖDO RÉSZVÉNYTÁRSASÁG
Add to a list
To use this feature you must be a member
Log inSign up

Financials SunDell Estate Nyilvánosan Muködo Részvénytársaság

Equities

SUNDELL

HU0000173752

Real Estate Development & Operations

End-of-day quote Budapest S.E.
Other stock markets
 23:00:00 10/04/2024 BST 		5-day change 1st Jan Change
43,800 HUF -.--% Intraday chart for SunDell Estate Nyilvánosan Muködo Részvénytársaság -.--% +1.86%
2023 SunDell Estate Nyilvánosan Muködo Részvénytársaság Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 SunDell Estate Nyilvánosan Muködo Részvénytársaság Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 11,250 46,844 65,299
Enterprise Value (EV) 1 19,590 60,495 81,061
P/E ratio 4.47 x 11.5 x 17.3 x
Yield - 5.61% -
Capitalization / Revenue 2.41 x 5.52 x 4.1 x
EV / Revenue 4.2 x 7.13 x 5.09 x
EV / EBITDA 44.7 x 28.6 x 56.7 x
EV / FCF -2,571,864 x -4,849,669 x -9,438,270 x
FCF Yield -0% -0% -0%
Price to Book 0.91 x 2.61 x 2.15 x
Nbr of stocks (in thousands) 1,000 1,195 1,432
Reference price 2 11,250 39,200 45,600
Announcement Date 01/04/21 28/04/22 27/04/23
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 6,594 4,660 8,490 15,936
EBITDA 1 2,073 438.4 2,118 1,429
EBIT 1 2,073 438.4 2,118 1,427
Operating Margin 31.44% 9.41% 24.95% 8.95%
Earnings before Tax (EBT) 1 2,838 3,010 4,088 3,612
Net income 1 2,838 3,010 4,088 3,612
Net margin 43.03% 64.58% 48.15% 22.67%
EPS 2 28,377 2,519 3,421 2,635
Free Cash Flow - -7,617 -12,474 -8,589
FCF margin - -163.44% -146.93% -53.89%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - 2,200 -
Announcement Date 01/04/21 01/04/21 28/04/22 27/04/23
1HUF in Million2HUF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 1,559 8,340 13,651 15,761
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 0.7517 x 19.02 x 6.444 x 11.03 x
Free Cash Flow - -7,617 -12,474 -8,589
ROE (net income / shareholders' equity) - 24.6% 26.4% 15.5%
ROA (Net income/ Total Assets) - 0.87% 3.16% 1.63%
Assets 1 - 344,048 129,350 221,457
Book Value Per Share 2 97,765 12,319 15,026 21,244
Cash Flow per Share 2 46,632 1,610 1,995 121.0
Capex - 5,750 835 14,040
Capex / Sales - 123.38% 9.83% 88.1%
Announcement Date 01/04/21 01/04/21 28/04/22 27/04/23
1HUF in Million2HUF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SUNDELL ESTATE NYILVÁNOSAN MUKÖDO RÉSZVÉNYTÁRSASÁG Stock SunDell Estate Nyilvánosan Muködo Részvénytársaság
+1.86% 173M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+34.25% 28.37B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.96% 27.34B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+6.96% 26.59B
DLF LIMITED Stock DLF Limited
+15.21% 25.28B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+48.22% 23.37B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+6.98% 20.39B
EMAAR PROPERTIES Stock Emaar Properties
+2.27% 19.71B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.49% 16.22B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.52% 15.11B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SUNDELL Stock
  4. Financials SunDell Estate Nyilvánosan Muködo Részvénytársaság