FINANCIAL RESULT SUMMARY
- MARCH 2023 【FY2022】 3Q RESULTS-
MARCH 2023 【FY2022】 3Q FINANCIAL RESULT SUMMARY
1) Summary of Results and Forecasts | (Unit: Billion Yen) | |||||||||||
March 2022 [FY2021] Results | March 2023 [FY2022] | |||||||||||
1Q - 3Q Results | ||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | 3Q | Full Year | ||||
Total | Forecasts | |||||||||||
(Apr-Jun) | (Jul-Sep) | (Oct-Dec) | (Jan-Mar) | (Apr-Mar) | (Apr-Jun) | (Jul-Sep) | (Oct-Dec) | |||||
(Apr-Mar) | ||||||||||||
Revenue | 62.7 | 65.7 | 67.6 | 67.2 | 263.1 | 71.7 | 71.7 | 73.2 | 216.6 | 286.0 | ||
Business profit (*1) | 6.7 | 7.0 | 7.5 | 5.3 | 26.5 | 6.9 | 5.8 | 7.7 | 20.3 | 25.2 | ||
Profit before tax | 6.9 | 7.1 | 7.8 | 4.1 | 25.9 | 6.3 | 6.1 | 8.8 | 21.3 | - | ||
Profit attributable to owners of parent | 5.2 | 5.0 | 5.9 | 2.2 | 18.3 | 4.7 | 4.5 | 6.9 | 16.2 | 20.0 | ||
2) Revenue and Business Profit by Business Segment | (Unit: Billion Yen) | |||||||||||
March 2022 [FY2021] Results | March 2023 [FY2022] | |||||||||||
1Q - 3Q Results | ||||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | 3Q | Full Year | ||||
Total | Forecasts | |||||||||||
(Apr-Jun) | (Jul-Sep) | (Oct-Dec) | (Jan-Mar) | (Apr-Mar) | (Apr-Jun) | (Jul-Sep) | (Oct-Dec) | |||||
(Apr-Mar) | ||||||||||||
[Semiconductor Materials] | ||||||||||||
Revenue | 17.5 | 19.1 | 19.9 | 19.3 | 75.8 | 21.2 | 20.6 | 19.7 | 61.5 | 79.0 | ||
Business profit (*1) | 3.7 | 4.4 | 4.6 | 3.8 | 16.5 | 4.5 | 4.3 | 3.9 | 12.7 | 15.7 | ||
[High Performance Plastics] | ||||||||||||
Revenue | 23.1 | 22.2 | 22.8 | 24.2 | 92.2 | 25.9 | 24.9 | 26.2 | 77.0 | 103.3 | ||
Business profit (*1) | 2.0 | 1.3 | 1.4 | 1.2 | 5.9 | 1.1 | 0.0 | 1.7 | 2.9 | 4.4 | ||
[Quality of Life Products] | ||||||||||||
Revenue | 21.9 | 24.3 | 24.8 | 23.5 | 94.4 | 24.4 | 26.0 | 27.1 | 77.5 | 103.0 | ||
Business profit (*1) | 1.8 | 2.1 | 2.4 | 1.1 | 7.4 | 2.0 | 2.4 | 3.0 | 7.5 | 9.0 | ||
[Others] | ||||||||||||
Revenue | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.5 | 0.7 | ||
Business profit (*1) | -0.9 | -0.8 | -0.8 | -0.8 | -3.4 | -0.9 | -0.9 | -0.9 | -2.7 | -3.9 | ||
[Total] | ||||||||||||
Revenue | 62.7 | 65.7 | 67.6 | 67.2 | 263.1 | 71.7 | 71.7 | 73.2 | 216.6 | 286.0 | ||
Business profit (*1) | 6.7 | 7.0 | 7.5 | 5.3 | 26.5 | 6.9 | 5.8 | 7.7 | 20.3 | 25.2 | ||
(*1) "Business profit" is calculated by deducting "Cost of sales" and "Selling, general and administrative expenses" from "Revenue".
3) Management Index
March 2022 [FY2021] Results | March 2023 [FY2022] | ||||||||||||
1Q -3Q Results | Full Year | 1Q -3Q Results | Full Year | ||||||||||
1Q | 2Q | 3Q | Total | 1Q | 2Q | 3Q | Total | Forecasts | |||||
(Apr-Mar) | |||||||||||||
(Apr-Jun) | (Jul-Sep) | (Oct-Dec) | (Apr-Jun) | (Jul-Sep) | (OCt-Dec) | (Apr-Mar) | |||||||
Earnings per share | (Yen) | 111.43 | 106.95 | 124.55 | 342.93 | 388.86 | 100.11 | 96.05 | 147.17 | 343.32 | 425.03 | ||
ROA | (%) | 8.0 | 8.1 | 8.9 | 8.3 | 7.2 | 6.8 | 6.5 | 9.3 | 7.6 | 7.1 | ||
ROE | (%) | 10.4 | 9.8 | 11.0 | 10.3 | 8.5 | 7.9 | 7.3 | 11.1 | 9.0 | 8.3 | ||
Ratio of equity attributable to owners of parent | (%) | 58.5 | 59.6 | 61.4 | 61.4 | 62.0 | 64.9 | 66.4 | 66.6 | 66.6 | 67.0 | ||
Capital expenditure | (Billion Yen) | 4.2 | 3.2 | 3.1 | 10.5 | 14.4 | 4.2 | 5.5 | 4.1 | 13.9 | 18.5 | ||
Depreciation | (Billion Yen) | 3.3 | 3.3 | 3.4 | 10.0 | 13.2 | 3.5 | 3.4 | 3.4 | 10.4 | 13.9 | ||
R&D expenses | (Billion Yen) | 2.6 | 2.6 | 2.8 | 8.0 | 10.7 | 2.9 | 2.9 | 2.9 | 8.7 | 11.6 | ||
Financial Liability balance at year end | (Billion Yen) | 74.9 | 68.3 | 63.3 | 63.3 | 63.3 | 54.1 | 49.9 | 48.9 | 48.9 | 48.9 | ||
Net financial income and expenses | (Billion Yen) | 0.3 | 0.1 | 0.3 | 0.6 | 0.9 | 0.4 | 0.3 | 0.6 | 1.3 | 1.7 | ||
No. of employees | 7,941 | 7,891 | 7,900 | 7,900 | 7,916 | 7,999 | 8,051 | 8,032 | 8,032 | 8,032 |