Company Valuation: Sturm, Ruger & Company, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,197 894.3 805.5 593.9 520.6 611.3 -
Change - -25.28% -9.93% -26.27% -12.34% 17.43% -
Enterprise Value (EV) 1,197 894.3 805.5 593.9 520.6 611.3 611.3
Change - -25.28% -9.93% -26.27% -12.34% 17.43% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 1.64x 1.5x 1.48x 1.11x 0.95x 1.11x 1.08x
EV / Revenue 0x 0x 0x 0x 0x 1.11x 1.08x
EV / EBITDA 0x 0x 0x 0x 0x 10.8x 10.1x
EV / EBIT 0x 0x 0x 0x -0x 28.1x 16.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 3.36 2.42 6.27 0.69 0.62 0.52 0.78
Rate of return 4.94% 4.78% 13.8% 1.95% 1.9% 1.36% 2.03%
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 730.7 595.8 543.8 535.6 546.1 553.1 567.5
EBITDA 1 229.3 131.8 75.95 55.06 29.55 56.52 60.46
EBIT 1 203.1 103.5 52.08 31.65 -12.3 21.72 36.2
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 68.02 50.62 45.45 35.37 32.65 38.34 38.34
Nbr of stocks (in thousands) 17,597 17,667 17,723 16,791 15,944 15,944 -
Announcement Date 23/02/22 22/02/23 21/02/24 19/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.66x2.6x16.13x0.92% 6.05B
18.22x2x8.71x3.67% 4.08B
33.29x1.48x13.28x-.--% 3.28B
22.02x2.31x11.03x3.08% 3.08B
47.83x1.19x6.08x-.--% 2.84B
14.97x0.94x8.9x1.78% 1.72B
16.66x1.13x9.58x1.07% 1.37B
10.29x0.84x6.84x - 1.22B
48.37x12.94x30.72x1.52% 1.2B
Average 26.59x 2.82x 12.36x 1.51% 2.76B
Weighted average by Cap. 27.11x 2.37x 12.14x 1.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGR Stock
  4. ST2 Stock
  5. Valuation Sturm, Ruger & Company, Inc.