Financials Standard Ceramic Industries Limited

Equities

STANCERAM

BD0626STDCR3

Appliances, Tools & Housewares

End-of-day quote Dhaka S.E. 23:00:00 22/05/2024 BST 5-day change 1st Jan Change
85.6 BDT -2.62% Intraday chart for Standard Ceramic Industries Limited -6.04% -42.51%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,132 1,596 1,989 1,309 876.7 760.4
Enterprise Value (EV) 1 1,151 1,618 2,070 1,397 971.2 910.8
P/E ratio 111 x 159 x -48.7 x 859 x -45.4 x -6.18 x
Yield 0.11% 0.2% 0.03% 0.05% - -
Capitalization / Revenue 3.84 x 4.93 x 8.51 x 4.02 x 2.82 x 3.11 x
EV / Revenue 3.9 x 5 x 8.85 x 4.3 x 3.12 x 3.73 x
EV / EBITDA 43.6 x 61 x -115 x 49.6 x 136 x -8.96 x
EV / FCF -91.9 x -509 x -54 x -247 x 224 x 139 x
FCF Yield -1.09% -0.2% -1.85% -0.4% 0.45% 0.72%
Price to Book 11.7 x 15.1 x 32.2 x 20.8 x 20.4 x -7.94 x
Nbr of stocks (in thousands) 6,461 6,461 6,461 6,461 6,461 6,461
Reference price 2 175.2 247.1 307.9 202.6 135.7 117.7
Announcement Date 11/12/18 12/12/19 06/12/20 08/12/21 04/12/22 11/12/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 295 323.9 233.7 325.3 311.3 244.5
EBITDA 1 26.38 26.52 -18.03 28.19 7.157 -101.7
EBIT 1 18.03 17.47 -31.66 13.85 -6.236 -113.8
Operating Margin 6.11% 5.39% -13.55% 4.26% -2% -46.57%
Earnings before Tax (EBT) 1 14.31 14.74 -36.68 4.233 -17.65 -123.1
Net income 1 10.19 10.05 -40.82 1.524 -19.32 -123
Net margin 3.45% 3.1% -17.46% 0.47% -6.21% -50.3%
EPS 2 1.577 1.555 -6.319 0.2358 -2.991 -19.03
Free Cash Flow 1 -12.52 -3.178 -38.34 -5.655 4.332 6.563
FCF margin -4.24% -0.98% -16.4% -1.74% 1.39% 2.68%
FCF Conversion (EBITDA) - - - - 60.52% -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2000 0.5000 0.1000 0.1000 - -
Announcement Date 11/12/18 12/12/19 06/12/20 08/12/21 04/12/22 11/12/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 18.9 21.8 80.4 88.5 94.5 150
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7181 x 0.821 x -4.458 x 3.139 x 13.2 x -1.479 x
Free Cash Flow 1 -12.5 -3.18 -38.3 -5.66 4.33 6.56
ROE (net income / shareholders' equity) 11.1% 9.93% -48.7% 2.45% -36.5% 466%
ROA (Net income/ Total Assets) 5.42% 4.67% -7.35% 2.87% -1.24% -22.1%
Assets 1 187.8 215 555.3 53.01 1,562 555.4
Book Value Per Share 2 15.00 16.40 9.560 9.720 6.660 -14.80
Cash Flow per Share 2 0.8600 1.240 0.3900 0.6300 0.4200 5.690
Capex 1 16.4 17.4 66.3 11 1.92 0.16
Capex / Sales 5.58% 5.39% 28.35% 3.37% 0.62% 0.07%
Announcement Date 11/12/18 12/12/19 06/12/20 08/12/21 04/12/22 11/12/23
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. STANCERAM Stock
  4. Financials Standard Ceramic Industries Limited