CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2021 AND 2020
(unaudited)
Contents
Consolidated Financial Statements |
Condensed Consolidated Interim Statements of Financial Position |
Condensed Consolidated Interim Statements of Income (Loss) |
Condensed Consolidated Interim Statements of Comprehensive Income |
Condensed Consolidated Interim Statements of Cash Flows |
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity |
Notes to the Condensed Consolidated Interim Financial Statements |
Note 1 - Nature of operations |
Note 2 - Basis of presentation and significant accounting policies |
Note 3 - Areas of judgment and estimation uncertainty |
Condensed Consolidated Statements of Financial Position |
Note 4 - Inventories |
Note 5 - Mineral properties, plant and equipment |
Note 6 - Debt |
Condensed Consolidated Statements of Income |
Note 7 - Revenue |
Note 8 - Income (loss) per share |
Condensed Consolidated Statements of Shareholders' Equity |
Note 9 - Share capital and share-based compensation |
Note 10 - Dividends |
Additional Disclosures |
Note 11 - Operating segments |
Note 12 - Fair value measurements |
Note 13 - Supplemental cash flow information |
Note 14 - Subsequent event |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 2 |
SSR Mining Inc.
Condensed Consolidated Interim Statements of Financial Position
(expressed in thousands of United States dollars)
(unaudited)
Note | June 30, 2021 |
December 31, 2020 | ||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $ | 870,359 | $ | 860,637 | ||||||||
Marketable securities | 20,749 | 26,748 | ||||||||||
Trade and other receivables | 115,809 | 83,491 | ||||||||||
Inventories | 4 | 420,400 | 437,379 | |||||||||
Prepaids and other current assets | 18,471 | 16,267 | ||||||||||
1,445,788 | 1,424,522 | |||||||||||
Non-current assets | ||||||||||||
Mineral properties, plant and equipment | 5 | 3,494,691 | 3,565,905 | |||||||||
Inventories - non-current | 4 | 177,505 | 134,612 | |||||||||
Restricted cash | 35,293 | 35,288 | ||||||||||
Investments in joint ventures | 5,991 | 7,782 | ||||||||||
Goodwill | 49,786 | 49,786 | ||||||||||
Deferred income tax assets | 2,455 | 4,612 | ||||||||||
Other | 22,827 | 22,479 | ||||||||||
Total assets | $ | 5,234,336 | $ | 5,244,986 | ||||||||
Current liabilities | ||||||||||||
Accounts payable and accrued liabilities | $ | 152,645 | $ | 175,984 | ||||||||
Debt | 6 | 72,042 | 71,025 | |||||||||
Reclamation and closure cost provision | 3,489 | 1,924 | ||||||||||
228,176 | 248,933 | |||||||||||
Non-current liabilities | ||||||||||||
Debt | 6 | 286,729 | 319,645 | |||||||||
Lease liabilities | 116,314 | 117,029 | ||||||||||
Reclamation and closure cost provision | 122,354 | 117,650 | ||||||||||
Deferred income tax liabilities | 537,184 | 483,449 | ||||||||||
Other | 5,417 | 18,377 | ||||||||||
Total liabilities | 1,296,174 | 1,305,083 | ||||||||||
Shareholders' equity | ||||||||||||
Common shares | 9(a) | 3,171,841 | 3,220,795 | |||||||||
Other reserves | 9(b), 9(c) | 48,070 | 40,570 | |||||||||
Equity component of convertible notes | 106,425 | 106,425 | ||||||||||
Retained earnings | 131,914 | 58,487 | ||||||||||
Total equity attributable to equity holders of SSR Mining | 3,458,250 | 3,426,277 | ||||||||||
Non-controlling interest | 479,912 | 513,626 | ||||||||||
Total equity | 3,938,162 | 3,939,903 | ||||||||||
Total liabilities and equity | $ | 5,234,336 | $ | 5,244,986 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
Approved by the Board of Directors and authorized for issue on August 4, 2021.
Beverlee F. Park' | 'Rodney P. Antal' | |
Beverlee F. Park, Director | Rodney P. Antal,Director |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 3 |
SSR Mining Inc.
Condensed Consolidated Interim Statements of Income (Loss)
(expressed in thousands of United States dollars, except for per share amounts)
(unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Revenue | 7 | $ | 376,950 | $ | 92,485 | $ | 743,434 | $ | 256,948 | |||||||||||
Cost of sales | ||||||||||||||||||||
Production costs | (158,865 | ) | (47,180 | ) | (316,357 | ) | (138,225 | ) | ||||||||||||
Depletion and depreciation | (63,230 | ) | (11,128 | ) | (124,402 | ) | (39,763 | ) | ||||||||||||
(222,095 | ) | (58,308 | ) | (440,759 | ) | (177,988 | ) | |||||||||||||
Income from mine operations | 154,855 | 34,177 | 302,675 | 78,960 | ||||||||||||||||
General and administrative expense | (9,765 | ) | (3,784 | ) | (21,632 | ) | (9,677 | ) | ||||||||||||
Share-based compensation expense | 9(b) | (5,045 | ) | (9,367 | ) | (538 | ) | (5,799 | ) | |||||||||||
Exploration, evaluation and reclamation expense | (10,401 | ) | (3,605 | ) | (18,356 | ) | (9,967 | ) | ||||||||||||
Care and maintenance expense | 11 | - | (19,727 | ) | - | (21,057 | ) | |||||||||||||
Transaction and integration expense | (894 | ) | (2,805 | ) | (5,386 | ) | (2,805 | ) | ||||||||||||
Impairment loss on non-current assets | 5 | (22,338 | ) | - | (22,338 | ) | - | |||||||||||||
Operating income (loss) | 106,412 | (5,111 | ) | 234,425 | 29,655 | |||||||||||||||
Interest and other finance income | 495 | 938 | 965 | 3,335 | ||||||||||||||||
Interest expense and other finance costs | (8,839 | ) | (5,044 | ) | (16,784 | ) | (12,010 | ) | ||||||||||||
Other income (expense) | 756 | 969 | (1,424 | ) | (411 | ) | ||||||||||||||
Foreign exchange (loss) gain | (970 | ) | (301 | ) | (1,394 | ) | 857 | |||||||||||||
Income (loss) before income taxes | 97,854 | (8,549 | ) | 215,788 | 21,426 | |||||||||||||||
Income tax (expense) recovery | (46,250 | ) | 2,273 | (104,422 | ) | (3,726 | ) | |||||||||||||
Net income (loss) | $ | 51,604 | $ | (6,276 | ) | $ | 111,366 | $ | 17,700 | |||||||||||
Attributable to: | ||||||||||||||||||||
Equity holders of SSR Mining | $ | 54,014 | $ | (6,276 | ) | $ | 106,994 | $ | 17,700 | |||||||||||
Non-controlling interest | (2,410 | ) | - | 4,372 | - | |||||||||||||||
$ | 51,604 | $ | (6,276 | ) | $ | 111,366 | $ | 17,700 | ||||||||||||
Net income (loss) per share attributable to equity holders of SSR Mining | ||||||||||||||||||||
Basic | 8 | $ | 0.25 | $ | (0.05 | ) | $ | 0.49 | $ | 0.14 | ||||||||||
Diluted | 8 | $ | 0.24 | $ | (0.05 | ) | $ | 0.48 | $ | 0.14 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 4 |
SSR Mining Inc.
Condensed Consolidated Interim Statements of Comprehensive Income
(expressed in thousands of United States dollars)
(unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net income (loss) | $ | 51,604 | $ | (6,276 | ) | $ | 111,366 | $ | 17,700 | |||||||
Other comprehensive income | ||||||||||||||||
Items that will not be reclassified to net income: | ||||||||||||||||
(Loss) gain on marketable securities at FVTOCI, net of tax recovery (expense) of $313, ($3,273), $422 and ($891) | (1,049 | ) | 19,457 | (1,746 | ) | 5,960 | ||||||||||
Items that may be subsequently reclassified to net income: | ||||||||||||||||
Unrealized gain (loss) on effective portion of derivatives, net of tax (expense) recovery of ($577), ($1,067), ($1,303) and $1,565 | 2,104 | 1,509 | 4,686 | (7,770 | ) | |||||||||||
Realized (gain) loss on derivatives reclassified to net income, net of tax expense (recovery) of $332, ($511), $395 and ($573) | (1,121 | ) | 1,918 | (1,268 | ) | 2,139 | ||||||||||
Total other comprehensive (loss) income | (66 | ) | 22,884 | 1,672 | 329 | |||||||||||
Total comprehensive income | $ | 51,538 | $ | 16,608 | $ | 113,038 | $ | 18,029 | ||||||||
Attributable to: | ||||||||||||||||
Equity holders of SSR Mining | $ | 53,948 | $ | 16,608 | $ | 108,666 | $ | 18,029 | ||||||||
Non-controlling interest | (2,410 | ) | - | 4,372 | - | |||||||||||
Total comprehensive income | $ | 51,538 | $ | 16,608 | $ | 113,038 | $ | 18,029 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 5 |
SSR Mining Inc.
Condensed Consolidated Interim Statements of Cash Flows
(expressed in thousands of United States dollars)
(unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Cash flows from operating activities | ||||||||||||||||||
Net income (loss) for the period | $ | 51,604 | $ | (6,276 | ) | $ | 111,366 | $ | 17,700 | |||||||||
Adjustments for: | ||||||||||||||||||
Depletion and depreciation | 63,457 | 11,295 | 124,832 | 40,101 | ||||||||||||||
Interest and other finance income | (495 | ) | (938 | ) | (965 | ) | (3,335) | |||||||||||
Interest expense | 8,290 | 4,713 | 15,734 | 11,152 | ||||||||||||||
Impairment loss on non-current assets | 5 | 22,338 | - | 22,338 | - | |||||||||||||
Income tax expense (recovery) | 46,250 | (2,273 | ) | 104,422 | 3,726 | |||||||||||||
Non-cash foreign exchange loss (gain) | 4,136 | 397 | 3,139 | (909) | ||||||||||||||
Other | 13 | 280 | (1,480 | ) | (931 | ) | 10,207 | |||||||||||
Net change in operating assets and liabilities | 13 | (16,060 | ) | 23,771 | (44,575 | ) | 26,358 | |||||||||||
Cash generated from operating activities before taxes | 179,800 | 29,209 | 335,360 | 105,000 | ||||||||||||||
Income taxes paid | (31,199 | ) | (7,117 | ) | (41,538 | ) | (17,867) | |||||||||||
Cash generated by operating activities | 148,601 | 22,092 | 293,822 | 87,133 | ||||||||||||||
Cash flows from investing activities | ||||||||||||||||||
Expenditures on mineral properties, plant and equipment | (48,227 | ) | (27,189 | ) | (116,806 | ) | (81,092) | |||||||||||
Purchases of marketable securities | - | (19,403 | ) | - | (29,550) | |||||||||||||
Net proceeds from sales of marketable securities | 4,592 | 83,842 | 4,592 | 95,897 | ||||||||||||||
Interest received | 563 | 961 | 1,114 | 2,744 | ||||||||||||||
Other | 2,226 | 933 | 2,201 | 1,784 | ||||||||||||||
Cash (used in) generated by investing activities | (40,846 | ) | 39,144 | (108,899 | ) | (10,217) | ||||||||||||
Cash flows from financing activities | ||||||||||||||||||
Repayment of debt, principal | 6 | (17,500 | ) | - | (35,000 | ) | - | |||||||||||
Interest paid | (1,993 | ) | (324 | ) | (6,658 | ) | (5,788) | |||||||||||
Redemption of convertible notes | 6 | - | - | - | (114,994) | |||||||||||||
Lease payments | (2,599 | ) | (219 | ) | (5,473 | ) | (595) | |||||||||||
Repurchase of common shares | 9(a) | (70,255 | ) | - | (70,255 | ) | - | |||||||||||
Proceeds from exercise of stock options | 851 | 801 | 3,600 | 2,188 | ||||||||||||||
Dividends paid to equity holders of SSR Mining | 10 | (10,974 | ) | - | (21,966 | ) | - | |||||||||||
Dividends paid to non-controlling interest | - | - | (38,086 | ) | - | |||||||||||||
Other | (696 | ) | - | (1,116 | ) | - | ||||||||||||
Cash (used in) generated by financing activities | (103,166 | ) | 258 | (174,954 | ) | (119,189) | ||||||||||||
Effect of foreign exchange rate changes on cash and cash | ||||||||||||||||||
equivalents | (259 | ) | 1,783 | (247 | ) | 342 | ||||||||||||
Increase (decrease) in cash and cash equivalents | 4,330 | 63,277 | 9,722 | (41,931) | ||||||||||||||
Cash and cash equivalents, beginning of period | 866,029 | 398,439 | 860,637 | 503,647 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 870,359 | $ | 461,716 | $ | 870,359 | $ | 461,716 | ||||||||||
Supplemental cash flow information (note 13)
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 6 |
SSR Mining Inc.
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
(expressed in thousands of United States dollars)
(unaudited)
Common shares | ||||||||||||||||||||||||||||||||||||
Note | Number of shares (000's) | Amount | Other reserves | Equity component of convertible notes |
Retained earnings (deficit) | Total equity attributable to equity holders of SSR Mining | Non- controlling interest | Total equity | ||||||||||||||||||||||||||||
Balance, January 1, 2020 | 123,084 | $ | 1,083,766 | $ | 19,762 | $ | 106,425 | $ | (75,999 | ) | $ | 1,133,954 | $ | - | $ | 1,133,954 | ||||||||||||||||||||
Exercise of stock options and settlement of RSUs | 241 | 3,187 | (924 | ) | - | - | 2,263 | - | 2,263 | |||||||||||||||||||||||||||
Equity-settled share-based compensation | 9(b) | - | - | 2,475 | - | - | 2,475 | - | 2,475 | |||||||||||||||||||||||||||
Issued on redemption of convertible debt | - | 6 | - | - | - | 6 | - | 6 | ||||||||||||||||||||||||||||
Other | - | - | 1,046 | - | (1,079 | ) | (33 | ) | - | (33 | ) | |||||||||||||||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||||||||||||||||||
Net income | - | - | - | - | 17,700 | 17,700 | - | 17,700 | ||||||||||||||||||||||||||||
Other comprehensive income | - | - | 329 | - | - | 329 | - | 329 | ||||||||||||||||||||||||||||
- | - | 329 | - | 17,700 | 18,029 | - | 18,029 | |||||||||||||||||||||||||||||
Balance, June 30, 2020 | 123,325 | $ | 1,086,959 | $ | 22,688 | $ | 106,425 | $ | (59,378 | ) | $ | 1,156,694 | $ | - | $ | 1,156,694 | ||||||||||||||||||||
Balance, January 1, 2021 | 219,607 | $ | 3,220,795 | $ | 40,570 | $ | 106,425 | $ | 58,487 | $ | 3,426,277 | $ | 513,626 | $ | 3,939,903 | |||||||||||||||||||||
Repurchase of common shares | 9(a) | (4,000 | ) | (58,654 | ) | - | - | (11,601 | ) | (70,255 | ) | - | (70,255 | ) | ||||||||||||||||||||||
Exercise of stock options | 443 | 5,168 | (1,568 | ) | - | - | 3,600 | - | 3,600 | |||||||||||||||||||||||||||
Settlement of RSUs and PSUs | 249 | 4,532 | (4,037 | ) | - | - | 495 | - | 495 | |||||||||||||||||||||||||||
Transfer of equity-settled RSUs | 9(c) | - | - | 8,802 | - | - | 8,802 | - | 8,802 | |||||||||||||||||||||||||||
Equity-settled share-based compensation | 9(b) | - | - | 2,631 | - | - | 2,631 | - | 2,631 | |||||||||||||||||||||||||||
Dividends paid to equity holders of SSR Mining | 10 | - | - | - | - | (21,966 | ) | (21,966 | ) | - | (21,966 | ) | ||||||||||||||||||||||||
Dividends paid to non-controlling interest | - | - | - | - | - | - | (38,086 | ) | (38,086 | ) | ||||||||||||||||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||||||||||||||||||
Net income | - | - | - | - | 106,994 | 106,994 | 4,372 | 111,366 | ||||||||||||||||||||||||||||
Other comprehensive income | - | - | 1,672 | - | - | 1,672 | - | 1,672 | ||||||||||||||||||||||||||||
- | - | 1,672 | - | 106,994 | 108,666 | 4,372 | 113,038 | |||||||||||||||||||||||||||||
Balance, June 30, 2021 | 216,299 | $ | 3,171,841 | $ | 48,070 | $ | 106,425 | $ | 131,914 | $ | 3,458,250 | $ | 479,912 | $ | 3,938,162 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 7 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
1. | NATURE OF OPERATIONS |
SSR Mining Inc. (the 'Company' or 'SSR Mining') is a company incorporated under the laws of the Province of British Columbia, Canada. The Company's common shares are listed on the Toronto Stock Exchange (TSX) in Canada and the Nasdaq Global Select Market (NASDAQ) in the United States under the symbol 'SSRM' and the Australian Securities Exchange (ASX) in Australia under the symbol 'SSR'.
The Company and its subsidiaries (collectively, the 'Group') are principally engaged in the operation, acquisition, exploration and development of precious metal resource properties located in Turkey and the Americas. The Company has four producing mines in Turkey, the United States, Canada, and Argentina. SSR Mining Inc. is the ultimate parent of the Group.
The Company's focus is on safe, profitable gold and silver production from its Çöpler Gold Mine ('Çöpler') in Erzincan, Turkey, Marigold Mine ('Marigold') in Nevada, USA, Seabee Gold Operation ('Seabee') in Saskatchewan, Canada and Puna Operations ('Puna') in Jujuy, Argentina, and to advance, as market and project conditions permit, its principal development projects toward commercial production.
On September 16, 2020, the Company acquired all of the issued and outstanding common shares of Alacer Gold Corp. ('Alacer'). The transaction was accounted for as a business combination pursuant to IFRS 3, Business Combinations with SSR Mining identified as the acquiror. Based upon the September 15, 2020 closing share price of the Company's common shares, the total consideration for the acquisition was $2.2 billion. In accordance with the acquisition method of accounting, the consideration transferred was allocated to the underlying assets acquired, including an 80% interest in Çöpler, and liabilities assumed, based upon their estimated fair values as at the date of acquisition. The results of operations of Alacer are included in these condensed consolidated interim financial statements from September 16, 2020 and therefore not included in the comparative information presented in the condensed consolidated interim statement of income (loss) for the three and six months ended June 30, 2020.
Significant Developments During the Three and Six Months Ended June 30, 2021
COVID-19 response and impact on operations
During the six months ended June 30, 2021, the COVID-19 pandemic continued to impact global economic and financial markets, disrupting global supply chains and workforce participation. Many industries and businesses, including SSR Mining, continue to be impacted by the COVID-19 pandemic and face operating challenges associated with the regulations and guidelines resulting from efforts to contain COVID-19.
The Company continues to restrict all non-essential travel and manage the contacts of its employees and contractors in order to reduce the risk of COVID-19 impacting its operations. The Company is operating its corporate offices at reduced capacity, with most employees working remotely.
The Company's mine sites remain operational with carefully managed COVID-19 based restrictions designed to protect employees, including quarantining, testing, ensuring physical distancing and providing additional protective equipment. In Turkey, COVID-19 continues to slow government processes including permitting, with considerable effort being expended to attain permits and land access for continued growth and operations.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 8 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES |
(a) | Statement of compliance |
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IFRS') applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting, and do not include all the information required for full annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2020. Except as described in note 2(b), the accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended December 31, 2020.
These statements were authorized for issue by the Board of Directors on August 4, 2021.
(b) | Interest rate benchmark reform - phase 2 amendments |
The Company adopted Interest Rate Benchmark Reform - Phase 2: Amendments to IFRS 9, IAS 39, IFRS 4 and IFRS 16 (the 'Phase 2 Amendments') effective on January 1, 2021. Interest rate benchmark reform ('Reform') refers to a global reform of interest rate benchmarks, which includes the replacement of some interbank offered rates with alternative benchmark rates. The Phase 2 Amendments provide a practical expedient requiring the effective interest rate be adjusted when accounting for changes in the basis for determining the contractual cash flows of financial assets and liabilities that relate directly to the Reform rather than applying modification accounting which might have resulted in a gain or loss. In addition, the Phase 2 Amendments require disclosures to assist users in understanding the effect of the Reform on the Company's financial instruments and risk management strategy.
The Company has the following financial instruments indexed to the London Interbank Offered Rate ('LIBOR') that have not yet transitioned to alternative benchmark rates as at June 30, 2021:
Financial instrument | Carrying amount | |||
Term Loan | $ | 175,000 | ||
Interest rate swap contracts | 690 | |||
Amended Credit Facility | - |
On March 5, 2021, the Financial Conduct Authority, the regulatory supervisor of the LIBOR's administrator, announced that panel bank submissions for the 1-week and 2-month USD LIBOR settings will cease immediately after December 31, 2021, and immediately after June 30, 2023, in the case of the remaining USD LIBOR settings, after which representative LIBOR rates will no longer be available.
The Company maintains a Term Loan which bears interest at the three-month USD LIBOR plus a fixed interest rate margin ranging from 3.5% to 3.7% depending on the tranche and which is expected to be fully repaid in December 2023. The Company is currently working with the syndicate of lenders to assess the potential alternatives to the use of LIBOR.
The Company also maintains LIBOR interest rate swap contracts with underlying notional amounts of approximately 30% of the outstanding Term Loan balance as at June 30, 2021 through December 22, 2021. Considering the maturity dates of the contracts and the expected timing of changes to alternative benchmark rates, the Company does not expect its outstanding interest rate swap contracts to transition to an alternative benchmark rate.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 9 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued) |
(b) Interest rate benchmark reform - phase 2 amendments (continued)
The Company further maintains a $200 million senior secured revolving credit facility (the 'Amended Credit Facility') with a $100 million accordion feature, for which amounts borrowed incur variable interest at LIBOR plus an applicable margin ranging from 2% to 3% based on the Company's net leverage ratio (note 6). The Amended Credit Facility matures on June 8, 2025. The Amended Credit Facility contains fallback language that replaces the applicable current benchmark rate with an alternative benchmark rate based on either the Secured Overnight Financing Rate ('SOFR') or another alternative benchmark rate when the current benchmark rate ceases to exist.
3. | AREAS OF JUDGMENT AND ESTIMATION UNCERTAINTY |
In preparing its consolidated financial statements, the Company makes judgments in applying its accounting policies. In addition, the preparation of consolidated financial statements in conformity with IFRS requires the use of estimates that may affect the amounts reported and disclosed in the consolidated financial statements and related notes in future periods. These estimates are based on management's best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially from the amounts included in the consolidated financial statements. Except as described in note 5, the significant judgments applied and areas of estimation uncertainty in the preparation of these unaudited condensed consolidated interim financial statements for the three and six months ended June 30, 2021 are consistent with those applied and disclosed in note 3 to the Company's audited consolidated financial statements for the year ended December 31, 2020.
4. | INVENTORIES |
June 30, 2021 | December 31, 2020 | |||||||
Stockpiled ore (1) | $ | 199,769 | $ | 157,141 | ||||
Leach pad inventory | 269,751 | 284,355 | ||||||
Work-in-process | 5,285 | 4,368 | ||||||
Finished goods | 32,790 | 38,661 | ||||||
Materials and supplies | 90,310 | 87,466 | ||||||
Total inventories | $ | 597,905 | $ | 571,991 | ||||
Classified as: | ||||||||
Current | $ | 420,400 | $ | 437,379 | ||||
Non-current | ||||||||
Stockpiled ore - non-current | 175,974 | 132,912 | ||||||
Materials and supplies - non-current | 1,531 | 1,700 | ||||||
177,505 | 134,612 | |||||||
$ | 597,905 | $ | 571,991 |
(1) | At June 30, 2021, stockpiled ore includes $15.9 million current and $176.0 million non-current stockpiled sulfide ore related to Çöpler (December 31, 2020 - $12.5 million current and $132.9 million non-current stockpiled sulfide ore related to Çöpler). |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 10 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
5. MINERAL PROPERTIES, PLANT AND EQUIPMENT
June 30, 2021 | ||||||||||||||||||||||||
Plant and equipment (1) | Construction in process | Mineral properties subject to depletion | Mineral properties not yet subject to depletion | Exploration and evaluation assets | Total | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance, January 1, 2021 | $ | 1,675,283 | $ | 43,007 | $ | 1,476,616 | $ | 225,528 | $ | 944,413 | $ | 4,364,847 | ||||||||||||
Additions | 12,329 | 69,416 | 42,677 | 3,719 | 2,367 | 130,508 | ||||||||||||||||||
Impairment loss (2) | - | - | - | (20,497 | ) | (1,841 | ) | (22,338 | ) | |||||||||||||||
Disposals/removal of fully depreciated assets | (7,600 | ) | - | - | - | (372 | ) | (7,972 | ) | |||||||||||||||
Change in reclamation and closure cost asset | - | - | 4,091 | - | 244 | 4,335 | ||||||||||||||||||
Transfers | 51,500 | (60,992 | ) | 16,550 | (27 | ) | (7,031 | ) | - | |||||||||||||||
Balance, June 30, 2021 | 1,731,512 | 51,431 | 1,539,934 | 208,723 | 937,780 | 4,469,380 | ||||||||||||||||||
Accumulated depletion and depreciation | ||||||||||||||||||||||||
Balance, January 1, 2021 | (432,027 | ) | - | (366,915 | ) | - | - | (798,942 | ) | |||||||||||||||
Depletion and depreciation | (58,788 | ) | - | (122,931 | ) | - | - | (181,719 | ) | |||||||||||||||
Disposals/removal of fully depreciated assets | 5,972 | - | - | - | - | 5,972 | ||||||||||||||||||
Balance, June 30, 2021 | (484,843 | ) | - | (489,846 | ) | - | - | (974,689 | ) | |||||||||||||||
Carrying amount at June 30, 2021 | $ | 1,246,669 | $ | 51,431 | $ | 1,050,088 | $ | 208,723 | $ | 937,780 | $ | 3,494,691 |
December 31, 2020 | ||||||||||||||||||||||||
Plant and equipment (1) | Construction in process | Mineral properties subject to depletion | Mineral properties not yet subject to depletion | Exploration and evaluation assets | Total | |||||||||||||||||||
Cost | ||||||||||||||||||||||||
Balance, January 1, 2020 | $ | 663,368 | $ | 28,208 | $ | 539,378 | $ | 80,296 | $ | 127,141 | $ | 1,438,391 | ||||||||||||
Alacer acquisition | 926,228 | 26,874 | 882,742 | 146,086 | 807,902 | 2,789,832 | ||||||||||||||||||
Additions | 2,927 | 104,475 | 55,477 | 2,714 | 7,980 | 173,573 | ||||||||||||||||||
Disposals/removal of fully depreciated assets | (22,466 | ) | (297 | ) | (24,373 | ) | - | - | (47,136 | ) | ||||||||||||||
Change in reclamation and closure cost asset | - | - | 8,799 | - | 1,388 | 10,187 | ||||||||||||||||||
Transfers | 105,226 | (116,253 | ) | 14,593 | (3,568 | ) | 2 | - | ||||||||||||||||
Balance, December 31, 2020 | 1,675,283 | 43,007 | 1,476,616 | 225,528 | 944,413 | 4,364,847 | ||||||||||||||||||
Accumulated depletion and depreciation | ||||||||||||||||||||||||
Balance, January 1, 2020 | (375,398 | ) | - | (293,531 | ) | - | - | (668,929 | ) | |||||||||||||||
Depletion and depreciation | (73,041 | ) | - | (97,757 | ) | - | - | (170,798 | ) | |||||||||||||||
Disposals/removal of fully depreciated assets | 16,412 | - | 24,373 | - | - | 40,785 | ||||||||||||||||||
Balance, December 31, 2020 | (432,027 | ) | - | (366,915 | ) | - | - | (798,942 | ) | |||||||||||||||
Carrying amount at December 31, 2020 | $ | 1,243,256 | $ | 43,007 | $ | 1,109,701 | $ | 225,528 | $ | 944,413 | $ | 3,565,905 |
(1) | At June 30, 2021, plant and equipment includes right-of-use assets with a carrying amount of $129.3 million (December 31, 2020 - $121.6 million). |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 11 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
5. | MINERAL PROPERTIES, PLANT AND EQUIPMENT (continued) |
(2) At June 30, 2021, the Company recognized an impairment loss of $22.3 million ($18.2 million, net of tax) as a result of the agreement entered into subsequent to June 30, 2021 to sell a portfolio of royalty interests and deferred payments (note 14) (the 'Royalty Sales Agreement'). For the purposes of impairment assessment and measuring the impairment loss, all the assets within the portfolio have been grouped as one cash-generating unit (the 'Royalty Portfolio'). The impairment loss recognized was calculated based on the difference between the recoverable amount of the Royalty Portfolio, being its fair value less costs of disposal ('FVLCOD') of $85.1 million, and the carrying amount of the Royalty Portfolio prior to the impairment.
The FVLCOD of the Royalty Portfolio was estimated based on the fair value of each of the components of the consideration included in the Royalty Sales Agreement. The Company will receive cash and shares of the acquirer on closing and deferred consideration related to project development milestones for one of the underlying projects. The fair value of the deferred consideration was estimated based on the present value of the projected future cash inflows using a discount rate of 12.5%. The projected future cash inflows are affected by assumptions related to the achievement of the development milestones.
Of the $22.3 million impairment loss included within the exploration, evaluation and development properties reportable segment, $20.5 million has been allocated to mineral properties not yet subject to depletion, and the remaining $1.8 million has been allocated to exploration and evaluation assets.
6. | DEBT |
June 30, 2021 | December 31, 2020 | |||||||
2019 Notes | $ | 181,729 | $ | 177,582 | ||||
Term Loan | 175,000 | 210,000 | ||||||
Other | 2,042 | 3,088 | ||||||
Total carrying amount | $ | 358,771 | $ | 390,670 | ||||
The following is a reconciliation of the changes in the Company's debt balance to cash flows arising from financing activities:
June 30, 2021 | December 31, 2020 | |||||||
Balance, beginning of year (1) | $ | 392,412 | $ | 286,852 | ||||
Financing cash flows: | ||||||||
Repayment of principal on Term Loan | (35,000 | ) | (35,000 | ) | ||||
Interest paid | (6,375 | ) | (12,444 | ) | ||||
Redemption of 2013 Notes | - | (114,994 | ) | |||||
Proceeds from issuance of debt | - | 3,088 | ||||||
Other | (1,046 | ) | - | |||||
Other changes: | ||||||||
Interest expense | 10,441 | 19,916 | ||||||
Redemption of 2013 Notes - converted to equity | - | (6 | ) | |||||
Assumption of Term Loan | - | 245,000 | ||||||
Balance, end of period (1) | 360,432 | 392,412 | ||||||
Less: accrued interest | (1,661 | ) | (1,742 | ) | ||||
Carrying amount, end of period | $ | 358,771 | $ | 390,670 | ||||
Classified as: | ||||||||
Current | $ | 72,042 | $ | 71,025 | ||||
Non-current | 286,729 | 319,645 | ||||||
$ | 358,771 | $ | 390,670 |
(1) | Includes accrued interest presented within accounts payable and accrued liabilities. |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 12 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
6. | DEBT (continued) |
Amended Credit Facility
On June 7, 2021, the Company amended its previous revolving credit facility which expired on June 8, 2021, increasing the facility size from $75 million to $200 million and extending the maturity by four years to June 8, 2025. The Amended Credit Facility also includes an accordion feature that increased from $25 million to $100 million.
The Amended Credit Facility may be used by the Company for working capital, reclamation bonding and other general corporate purposes. Amounts drawn under the Amended Credit Facility are subject to variable interest rates at LIBOR plus an applicable margin ranging from 2% to 3%, based on the Company's net leverage ratio. The Amended Credit Facility contains fallback language that replaces the applicable current benchmark rate with an alternative benchmark rate based on either SOFR or another alternative benchmark rate when the current benchmark rate ceases to exist. Undrawn amounts are subject to a standby fee ranging from 0.4% to 0.6%, based on the Company's net leverage ratio.
All debts, liabilities and obligations under the Amended Credit Facility are guaranteed by the Company's North American subsidiaries and secured by certain of the Company's assets and material subsidiaries, excluding Alacer entities and the Puna operating entity, and pledges of material subsidiaries. Pursuant to the Amended Credit Facility, the Company must meet minimum tangible net worth, interest coverage and net leverage ratio requirements.
As at June 30, 2021, the Company was in compliance with all applicable covenants related to the Amended Credit Facility.
There were no amounts outstanding under the Amended Credit Facility as at June 30, 2021 and under the previous revolving credit facility as at December 31, 2020.
7. | REVENUE |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Gold bullion and doré sales | $ | 317,259 | $ | 79,786 | $ | 630,394 | $ | 216,564 | ||||||||
Concentrate sales | 58,979 | 9,659 | 112,907 | 45,282 | ||||||||||||
Other (1) | 712 | 3,040 | 133 | (4,898 | ) | |||||||||||
$ | 376,950 | $ | 92,485 | $ | 743,434 | $ | 256,948 |
(1) | Other revenue includes: changes in the fair value of concentrate trade receivables due to changes in silver and base metal prices; and silver and copper by-product revenue arising from the production and sale of gold bullion and doré. |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 13 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
8. | INCOME (LOSS) PER SHARE |
The calculations of basic and diluted income (loss) per share attributable to equity holders of SSR Mining for the three and six months ended June 30, 2021 and 2020 are based on the following:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net income (loss) | $ | 51,604 | $ | (6,276 | ) | $ | 111,366 | $ | 17,700 | |||||||
Net loss (income) attributable to non-controlling interest | 2,410 | - | (4,372 | ) | - | |||||||||||
Net income (loss) attributable to equity holders of SSR Mining | 54,014 | (6,276 | ) | 106,994 | 17,700 | |||||||||||
Adjustment for dilutive instruments: | ||||||||||||||||
Interest saving on convertible notes, net of tax | 2,559 | - | 5,109 | - | ||||||||||||
Net income (loss) used in the calculation of diluted net income (loss) per share | $ | 56,573 | $ | (6,276 | ) | $ | 112,103 | $ | 17,700 | |||||||
Weighted average number of common shares outstanding (000's) | 219,030 | 123,275 | 219,409 | 123,252 | ||||||||||||
Adjustments for dilutive instruments: | ||||||||||||||||
Stock options | 149 | - | 228 | 772 | ||||||||||||
Performance share units | - | - | - | 571 | ||||||||||||
Restricted share units | 908 | - | 633 | - | ||||||||||||
Convertible notes | 12,445 | - | 12,445 | - | ||||||||||||
Diluted weighted average number of shares outstanding (000's) | 232,532 | 123,275 | 232,715 | 124,595 | ||||||||||||
Net income (loss) per share attributable to equity holders of SSR Mining | ||||||||||||||||
Basic | $ | 0.25 | $ | (0.05 | ) | $ | 0.49 | $ | 0.14 | |||||||
Diluted | $ | 0.24 | $ | (0.05 | ) | $ | 0.48 | $ | 0.14 |
9. | SHARE CAPITAL AND SHARE-BASED COMPENSATION |
(a) Repurchase of common shares
On April 16, 2021, the Company received approval of its Normal Course Issuer Bid (the 'NCIB') to purchase its common shares through the facilities of the TSX, NASDAQ or other Canadian and United States marketplaces. Pursuant to the NCIB, the Company is able to purchase up to 10,000,000 common shares over a twelve-month period commencing on April 21, 2021. All shares will be canceled upon purchase. The NCIB will expire no later than April 20, 2022.
During the three months ended June 30, 2021, the Company purchased 4,000,000 of its outstanding common shares pursuant to the NCIB at an average share price of $17.55 per share for total consideration of $70.3 million. The difference of $11.6 million between the total amount paid and the amount deducted from common shares of $58.7 million was recorded as a direct charge to retained earnings. The amount deducted from common shares was determined based on the average paid in capital per common share outstanding prior to the repurchase date.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 14 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
9. | SHARE CAPITAL AND SHARE-BASED COMPENSATION (continued) |
(a) | Repurchase of common shares (continued) |
Subsequent to June 30, 2021, the Company purchased an additional 2,000,000 of its outstanding common shares pursuant to the NCIB at an average share price of $16.07 per share for total consideration of $32.2 million. The difference of $2.8 million between the total amount paid and the amount that will be deducted from common shares of $29.3 million will be recorded as a direct charge to retained earnings after June 30, 2021.
(b) | Share-based compensation |
Total share-based compensation, including all equity and cash-settled arrangements, for the three and six months ended June 30, 2021 and 2020 has been recognized in the consolidated interim financial statements as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Equity-settled | ||||||||||||||||
Production costs | $ | 323 | $ | 56 | $ | 605 | $ | 124 | ||||||||
Share-based compensation expense Exploration, evaluation and reclamation | 1,246 | 1,189 | 1,977 | 2,334 | ||||||||||||
expense | 25 | 7 | 49 | 17 | ||||||||||||
Cash-settled | ||||||||||||||||
Production costs | (20 | ) | 386 | 310 | 655 | |||||||||||
Share-based compensation expense (recovery) | 3,799 | 8,178 | (1,439 | ) | 3,465 | |||||||||||
Exploration, evaluation and reclamation expense | - | 123 | 7 | 86 | ||||||||||||
Transaction and integration expense | - | - | 1,722 | - | ||||||||||||
$ | 5,373 | $ | 9,939 | $ | 3,231 | $ | 6,681 |
(c) | Reclassification of RSUs |
Under the Company's share compensation plans, the Company has an option to settle vested Restricted Share Units ('RSUs') in either cash or common shares. On February 10, 2021, the Company's Board of Directors indicated its intention to settle all the RSUs issued under the Company's plans, when vested, in common shares of SSR Mining. Prior to this date, based on a past history of settling RSUs in cash, the Company had accounted for these awards as financial liabilities. To account for the reclassification of RSUs from cash-settled to equity-settled, the fair value of the outstanding RSUs, amounting to $8.8 million, was transferred from liabilities to the share-based compensation reserve within shareholders' equity on the date of reclassification. The Company recognized $2.4 million of deferred income tax expense in the consolidated interim statement of income in connection with the reclassification of the awards from cash-settled to equity-settled.
10. | DIVIDENDS |
During the three and six months ended June 30, 2021, the Company paid cash dividends of $0.05 and $0.10 per common share, respectively, to equity holders of SSR Mining for total dividends of $11.0 million and $22.0 million, respectively.
Subsequent to June 30, 2021, the Board of Directors declared a quarterly cash dividend of $0.05 per common share, payable on September 13, 2021 to holders of record at the close of business on August 16, 2021.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 15 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
11. | OPERATING SEGMENTS |
Results of operating segments are reviewed by the Company's chief operating decision maker ('CODM') to make decisions about resources to be allocated to the segments and to assess their performance. Each individual operating mine site is considered to be a reportable operating segment for financial reporting purposes.
In connection with the acquisition of Alacer on September 16, 2020, the Company added Çöpler as a new operating segment from the date of acquisition.
The following is a summary of the reported amounts of income from mine operations, operating income (loss), income (loss) before income taxes and the carrying amounts of assets and liabilities by operating segment:
Three months ended June 30, 2021 | Çöpler | Marigold | Seabee | Puna (1) | Exploration, evaluation and development properties (2) | Other reconciling items (3) | Total | |||||||||||||||||||||
Revenue | $ | 140,654 | $ | 109,533 | $ | 67,127 | $ | 59,636 | $ | - | $ | - | $ | 376,950 | ||||||||||||||
Production costs | (69,355 | ) | (47,560 | ) | (15,250 | ) | (26,700 | ) | - | - | (158,865 | ) | ||||||||||||||||
Depletion and depreciation | (29,598 | ) | (13,398 | ) | (12,765 | ) | (7,469 | ) | - | - | (63,230 | ) | ||||||||||||||||
Cost of sales | (98,953 | ) | (60,958 | ) | (28,015 | ) | (34,169 | ) | - | - | (222,095 | ) | ||||||||||||||||
Income from mine operations | $ | 41,701 | $ | 48,575 | $ | 39,112 | $ | 25,467 | $ | - | $ | - | $ | 154,855 | ||||||||||||||
Exploration, evaluation and reclamation expense | $ | (3,348 | ) | $ | (582 | ) | $ | (3,407 | ) | $ | (35 | ) | $ | (2,867 | ) | $ | (162 | ) | $ | (10,401 | ) | |||||||
Transaction and integration expense | - | - | - | - | - | (894 | ) | (894 | ) | |||||||||||||||||||
Impairment loss on non-current assets (2) | - | - | - | - | (22,338 | ) | - | (22,338 | ) | |||||||||||||||||||
Operating income (loss) | 37,597 | 47,993 | 35,587 | 24,894 | (25,205 | ) | (14,454 | ) | 106,412 | |||||||||||||||||||
Income (loss) before income tax | 28,769 | 47,344 | 34,930 | 22,228 | (25,098 | ) | (10,319 | ) | 97,854 | |||||||||||||||||||
As at June 30, 2021 | ||||||||||||||||||||||||||||
Total assets | $ | 2,321,959 | $ | 567,367 | $ | 458,721 | $ | 289,660 | $ | 1,018,802 | $ | 577,827 | $ | 5,234,336 | ||||||||||||||
Non-current assets | 1,990,811 | 312,828 | 313,811 | 139,397 | 1,015,337 | 16,364 | 3,788,548 | |||||||||||||||||||||
Total liabilities | (763,554 | ) | (130,405 | ) | (94,989 | ) | (57,340 | ) | (25,627 | ) | (224,259 | ) | (1,296,174 | ) |
Three months ended June 30, 2020 | Marigold | Seabee | Puna (1) | Exploration, evaluation and development properties | Other reconciling items (3) | Total | ||||||||||||||||||
Revenue | $ | 79,786 | $ | - | $ | 12,699 | $ | - | $ | - | $ | 92,485 | ||||||||||||
Production costs | (40,023 | ) | - | (7,157 | ) | - | - | (47,180 | ) | |||||||||||||||
Depletion and depreciation | (9,502 | ) | - | (1,626 | ) | - | - | (11,128 | ) | |||||||||||||||
Cost of sales | (49,525 | ) | - | (8,783 | ) | - | - | (58,308 | ) | |||||||||||||||
Income from mine operations | $ | 30,261 | $ | - | $ | 3,916 | $ | - | $ | - | $ | 34,177 | ||||||||||||
Exploration, evaluation and reclamation expense | $ | (350 | ) | $ | (475 | ) | $ | (5 | ) | $ | (2,739 | ) | $ | (36 | ) | $ | (3,605 | ) | ||||||
Care and maintenance expense (4) | - | (11,047 | ) | (8,680 | ) | - | - | (19,727 | ) | |||||||||||||||
Operating income (loss) | 29,464 | (11,638 | ) | (4,921 | ) | (2,739 | ) | (15,277 | ) | (5,111 | ) | |||||||||||||
Income (loss) before income tax | 27,729 | (11,948 | ) | (4,208 | ) | (2,013 | ) | (18,109 | ) | (8,549 | ) | |||||||||||||
As at June 30, 2020 | ||||||||||||||||||||||||
Total assets | $ | 562,593 | $ | 425,208 | $ | 214,223 | $ | 124,377 | $ | 308,293 | $ | 1,634,694 | ||||||||||||
Non-current assets | 286,901 | 314,895 | 146,165 | 123,305 | 17,300 | 888,566 | ||||||||||||||||||
Total liabilities | (112,845 | ) | (86,210 | ) | (44,987 | ) | (24,365 | ) | (209,593 | ) | (478,000 | ) |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 16 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
11. | OPERATING SEGMENTS (continued) |
Six months ended June 30, 2021 | Çöpler | Marigold | Seabee | Puna (1) | Exploration, evaluation and development properties (2) | Other reconciling items (3) | Total | |||||||||||||||||||||
Revenue | $ | 292,176 | $ | 225,506 | $ | 112,834 | $ | 112,918 | $ | - | $ | - | $ | 743,434 | ||||||||||||||
Production costs | (135,383 | ) | (99,515 | ) | (31,992 | ) | (49,467 | ) | - | - | (316,357 | ) | ||||||||||||||||
Depletion and depreciation | (60,670 | ) | (27,691 | ) | (22,387 | ) | (13,654 | ) | - | - | (124,402 | ) | ||||||||||||||||
Cost of sales | (196,053 | ) | (127,206 | ) | (54,379 | ) | (63,121 | ) | - | - | (440,759 | ) | ||||||||||||||||
Income from mine operations | $ | 96,123 | $ | 98,300 | $ | 58,455 | $ | 49,797 | $ | - | $ | - | $ | 302,675 | ||||||||||||||
Exploration, evaluation and reclamation expense | $ | (6,188 | ) | $ | (989 | ) | $ | (6,202 | ) | $ | (54 | ) | $ | (4,519 | ) | $ | (404 | ) | $ | (18,356 | ) | |||||||
Transaction and integration expense | - | - | - | - | - | (5,386 | ) | (5,386 | ) | |||||||||||||||||||
Impairment loss on non-current assets (2) | - | - | - | - | (22,338 | ) | - | (22,338 | ) | |||||||||||||||||||
Operating income (loss) | 85,714 | 97,414 | 52,226 | 48,121 | (26,857 | ) | (22,193 | ) | 234,425 | |||||||||||||||||||
Income (loss) before income tax | 75,865 | 96,482 | 51,464 | 42,545 | (27,085 | ) | (23,483 | ) | 215,788 |
Six months ended June 30, 2020 | Marigold | Seabee | Puna (1) | Exploration, evaluation and development properties | Other reconciling items (3) | Total | ||||||||||||||||||
Revenue | $ | 171,867 | $ | 44,697 | $ | 40,384 | $ | - | $ | - | $ | 256,948 | ||||||||||||
Production costs | (87,794 | ) | (15,048 | ) | (35,383 | ) | - | - | (138,225 | ) | ||||||||||||||
Depletion and depreciation | (21,355 | ) | (9,918 | ) | (8,490 | ) | - | - | (39,763 | ) | ||||||||||||||
Cost of sales | (109,149 | ) | (24,966 | ) | (43,873 | ) | - | - | (177,988 | ) | ||||||||||||||
Income (loss) from mine operations | $ | 62,718 | $ | 19,731 | $ | (3,489 | ) | $ | - | $ | - | $ | 78,960 | |||||||||||
Exploration, evaluation and reclamation expense | $ | (1,082 | ) | $ | (2,912 | ) | $ | (155 | ) | $ | (5,520 | ) | $ | (298 | ) | $ | (9,967 | ) | ||||||
Care and maintenance expense (4) | - | (11,047 | ) | (10,010 | ) | - | - | (21,057 | ) | |||||||||||||||
Operating income (loss) | 61,174 | 5,656 | (14,013 | ) | (5,522 | ) | (17,640 | ) | 29,655 | |||||||||||||||
Income (loss) before income tax | 60,085 | 6,892 | (17,473 | ) | (5,210 | ) | (22,868 | ) | 21,426 |
(1) Cost of sales at Puna include a write-down of metal inventories to net realizable value of $nil for the three and six months ended June 30, 2021 (three and six months ended June 30, 2020 - $0.1 million and $8.6 million, respectively).
(2) At June 30, 2021, the Company recognized an impairment loss of $22.3 million ($18.2 million, net of tax) on the Royalty Portfolio included within the exploration, evaluation and development properties segment (notes 5 and 14).
(3) Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a corporate basis.
(4) On March 20, 2020 and March 25, 2020, due to the COVID-19 pandemic, the Company temporarily suspended operations at Puna and Seabee, respectively. While the operations were suspended, the Company continued to perform care and maintenance activities and incurred incremental costs as a result. These incremental costs do not relate to producing or selling metal concentrate or gold, and are therefore presented separately within operating income (loss).
12. | FAIR VALUE MEASUREMENTS |
(a) Fair values of financial assets and liabilities measured at fair value
The categories of the fair value hierarchy that reflect the significance of inputs used in making fair value measurements are as follows:
Level 1 - quoted prices in active markets for identical assets or liabilities;
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 - inputs for the asset or liability that are not based on observable market data.
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 17 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
12. | FAIR VALUE MEASUREMENTS (continued) |
(a) | Fair values of financial assets and liabilities measured at fair value (continued) |
The levels in the fair value hierarchy into which the Company's financial assets and liabilities that are measured and recognized in the consolidated statements of financial position at fair value on a recurring basis were categorized as follows:
Fair value at June 30, 2021 | ||||||||||||||||||
Level 1 (1) | Level 2 (2) | Level 3 (3) | Total | |||||||||||||||
Marketable securities | $ | 20,749 | $ | - | $ | - | $20,749 | |||||||||||
Trade receivables | - | 66,533 | - | 66,533 | ||||||||||||||
Derivative assets | - | 3,539 | - | 3,539 | ||||||||||||||
Other financial assets | - | - | 10,347 | 10,347 | ||||||||||||||
Derivative liabilities | - | (690 | ) | - | (690) | |||||||||||||
$ | 20,749 | $ | 69,382 | $ | 10,347 | $100,478 |
Fair value at December 31, 2020 | ||||||||||||||||||
Level 1 (1) | Level 2 (2) | Level 3 (3) | Total | |||||||||||||||
Marketable securities | $ | 26,748 | $ | - | $ | - | $26,748 | |||||||||||
Trade receivables | - | 38,456 | - | 38,456 | ||||||||||||||
Derivative assets | - | 1,243 | - | 1,243 | ||||||||||||||
Other financial assets | - | - | 9,748 | 9,748 | ||||||||||||||
Derivative liabilities | - | (3,881 | ) | - | (3,881) | |||||||||||||
$ | 26,748 | $ | 35,818 | $ | 9,748 | $72,314 |
(1) Marketable securities of publicly quoted companies, measured at fair value through other comprehensive income, are valued using a market approach based upon unadjusted quoted prices in an active market obtained from securities exchanges.
(2) Trade receivables relating to sales of concentrate are included in Level 2 as the basis of valuation uses quoted commodity forward prices. Derivative assets and liabilities are included in Level 2 as the basis of valuation uses quoted prices in active markets.
(3) Certain items of deferred consideration from the sale of exploration and evaluation assets are included in Level 3, as certain assumptions used in the calculation of the fair value are not based on observable market data.
During the six months ended June 30, 2021, no amounts were transferred between Levels.
(b) | Fair values of financial assets and liabilities not already measured at fair value |
As at June 30, 2021, the fair values of the 2019 Notes and Term Loan as compared to the carrying amounts were as follows:
June 30, 2021 | December 31, 2020 | |||||||||||||||||||
Level | Carrying amount | Fair value | Carrying amount | Fair value | ||||||||||||||||
2019 Notes (1) | 1 | $ | 181,729 | $ | 278,024 | $ | 177,582 | $ | 317,538 | |||||||||||
Term Loan | 2 | 175,000 | 182,711 | 210,000 | 221,943 | |||||||||||||||
Total borrowings | $ | 356,729 | $ | 460,735 | $ | 387,582 | $ | 539,481 |
(1) | The fair value disclosed for the Company's 2019 Notes is included in Level 1 as the basis of valuation uses an unadjusted quoted price in an active market. The carrying amount of the 2019 Notes represents the debt component of the convertible notes, while the fair value represents both the debt and equity components of the 2019 Notes. |
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 18 |
SSR Mining Inc. Notes to the Condensed Consolidated Interim Financial Statements (tabular amounts expressed in thousands of United States dollars unless otherwise stated) (unaudited) |
13. | SUPPLEMENTAL CASH FLOW INFORMATION |
Adjustments for other non-cash operating activities during the three and six months ended June 30, 2021 and 2020 were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Share-based payments | $ | 1,594 | $ | 1,253 | $ | 2,631 | $ | 2,476 | ||||||||
(Gain) loss or write-down on sale of mineral properties, plant and equipment | (1,514 | ) | 845 | (1,483 | ) | 1,567 | ||||||||||
Loss (gain) on change in fair value of concentrate trade receivables | 1,116 | (3,587 | ) | 176 | 6,042 | |||||||||||
Other | (916 | ) | 9 | (2,255 | ) | 122 | ||||||||||
$ | 280 | $ | (1,480 | ) | $ | (931 | ) | $ | 10,207 |
Net change in operating assets and liabilities during the three and six months ended June 30, 2021 and 2020 were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Trade and other receivables | $ | (17,366 | ) | $ | 24,218 | $ | (37,917 | ) | $ | 31,767 | ||||||
Inventories | 20,157 | 2,274 | 26,297 | 1,927 | ||||||||||||
Other current assets | (2,037 | ) | 1,620 | (2,862 | ) | 8,924 | ||||||||||
Accounts payable and accrued liabilities | (17,140 | ) | (4,047 | ) | (30,687 | ) | (13,836 | ) | ||||||||
Reclamation and closure cost provision - current | 326 | (294 | ) | 594 | (2,424 | ) | ||||||||||
$ | (16,060 | ) | $ | 23,771 | $ | (44,575 | ) | $ | 26,358 |
14. SUBSEQUENT EVENT | ||||
On July 29, 2021, the Company announced that it had entered into a definitive agreement to sell a portfolio of royalty interests and deferred payments to EMX Royalty Corp. ('EMX') for total consideration of $100 million (the 'Transaction'). The total consideration is comprised of $33 million in cash, $33 million in EMX common shares, and $34 million in deferred compensation payments to be delivered upon achievement of clearly defined project development milestones. The Transaction is expected to close by the fourth quarter of 2021. The Company recognized a $22.3 million ($18.2 million, net of tax) impairment loss related to the Royalty Portfolio based on the difference between the carrying amount of the assets within the Royalty Portfolio, prior to the impairment loss, and the estimated net transaction price of $85.1 million (note 5).
SSR Mining Inc. | Interim Financial Statements Q2 2021 | 19 |
Attachments
- Original document
- Permalink
Disclaimer
SSR Mining Inc. published this content on 04 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 August 2021 11:15:15 UTC.