End-of-day quote
Korea S.E.
23:00:00 26/05/2024 BST
|
5-day change
|
1st Jan Change
|
3,925
KRW
|
+1.16%
|
|
-2.61%
|
-19.98%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
50,963
|
35,405
|
37,003
|
39,418
|
35,867
|
29,518
|
Enterprise Value (EV)
1 |
38,460
|
20,628
|
19,578
|
19,036
|
12,646
|
9,487
|
P/E ratio
|
46.6
x
|
33.1
x
|
646
x
|
23.6
x
|
18.9
x
|
16.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.22
x
|
2.73
x
|
3.58
x
|
3.7
x
|
2.87
x
|
2.43
x
|
EV / Revenue
|
3.19
x
|
1.59
x
|
1.89
x
|
1.78
x
|
1.01
x
|
0.78
x
|
EV / EBITDA
|
25.7
x
|
15.3
x
|
83.1
x
|
8.92
x
|
4.74
x
|
4.57
x
|
EV / FCF
|
-80.6
x
|
12.4
x
|
8.94
x
|
9.36
x
|
4.43
x
|
-19.6
x
|
FCF Yield
|
-1.24%
|
8.03%
|
11.2%
|
10.7%
|
22.6%
|
-5.11%
|
Price to Book
|
2.37
x
|
1.54
x
|
1.58
x
|
1.54
x
|
1.29
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
5,663
|
5,795
|
5,930
|
6,018
|
6,018
|
6,018
|
Reference price
2 |
9,000
|
6,110
|
6,240
|
6,550
|
5,960
|
4,905
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12,068
|
12,955
|
10,339
|
10,668
|
12,509
|
12,158
|
EBITDA
1 |
1,498
|
1,352
|
235.6
|
2,133
|
2,670
|
2,078
|
EBIT
1 |
804.4
|
493.8
|
-427.2
|
1,628
|
2,277
|
1,604
|
Operating Margin
|
6.67%
|
3.81%
|
-4.13%
|
15.26%
|
18.21%
|
13.2%
|
Earnings before Tax (EBT)
1 |
886
|
776.7
|
283.1
|
1,621
|
2,104
|
2,383
|
Net income
1 |
926
|
1,065
|
56.3
|
1,650
|
1,897
|
1,717
|
Net margin
|
7.67%
|
8.22%
|
0.54%
|
15.47%
|
15.17%
|
14.12%
|
EPS
2 |
193.2
|
184.3
|
9.654
|
277.2
|
315.3
|
293.2
|
Free Cash Flow
1 |
-476.9
|
1,657
|
2,191
|
2,033
|
2,854
|
-484.9
|
FCF margin
|
-3.95%
|
12.79%
|
21.19%
|
19.06%
|
22.81%
|
-3.99%
|
FCF Conversion (EBITDA)
|
-
|
122.59%
|
929.82%
|
95.32%
|
106.91%
|
-
|
FCF Conversion (Net income)
|
-
|
155.62%
|
3,891.36%
|
123.24%
|
150.41%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,503
|
14,777
|
17,425
|
20,382
|
23,221
|
20,031
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-477
|
1,657
|
2,191
|
2,033
|
2,854
|
-485
|
ROE (net income / shareholders' equity)
|
6.34%
|
4.78%
|
0.24%
|
6.72%
|
7.1%
|
6.24%
|
ROA (Net income/ Total Assets)
|
2.53%
|
1.18%
|
-1.02%
|
3.76%
|
4.76%
|
3.24%
|
Assets
1 |
36,565
|
90,289
|
-5,526
|
43,911
|
39,826
|
53,013
|
Book Value Per Share
2 |
3,802
|
3,968
|
3,961
|
4,253
|
4,626
|
4,952
|
Cash Flow per Share
2 |
654.0
|
839.0
|
1,283
|
1,758
|
1,447
|
938.0
|
Capex
1 |
165
|
128
|
41.8
|
155
|
386
|
17.8
|
Capex / Sales
|
1.37%
|
0.99%
|
0.4%
|
1.45%
|
3.09%
|
0.15%
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -19.98% | 15.59M | | -14.23% | 189B | | +1.41% | 168B | | +4.49% | 157B | | +6.84% | 102B | | +37.66% | 85.01B | | +13.18% | 83.75B | | -4.64% | 73.04B | | -21.53% | 52.32B | | -7.69% | 43.86B |
Other IT Services & Consulting
|