Stock SNNP SRINANAPORN MARKETING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Srinanaporn Marketing

Equities

SNNP

THA385010006

Food Processing

End-of-day quote Thailand S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
15.8 THB 0.00% Intraday chart for Srinanaporn Marketing -5.95% -10.23%
05-08 Srinanaporn Marketing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-26 Srinanaporn Marketing Public Company Limited Approves Dividend for the Last Six Months of the Year 2023, Payable on May 24, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 11,424 19,296 16,896 15,168 - -
Enterprise Value (EV) 1 11,424 19,428 16,896 14,913 14,528 14,183
P/E ratio 22.5 x 37.2 x 26.7 x 20.2 x 17.9 x 16.4 x
Yield 2.02% - - 3.47% 3.83% 4.2%
Capitalization / Revenue 2.62 x 3.47 x 2.81 x 2.3 x 2.1 x 1.96 x
EV / Revenue 2.62 x 3.5 x 2.81 x 2.26 x 2.02 x 1.83 x
EV / EBITDA 19.5 x 24.7 x 17.5 x 12.8 x 11.4 x 10.4 x
EV / FCF 31 x 1,055 x - 18.4 x 20.8 x 16.8 x
FCF Yield 3.22% 0.09% - 5.44% 4.81% 5.97%
Price to Book 4.03 x 6.33 x - 4.3 x 4.03 x 3.83 x
Nbr of stocks (in thousands) 960,000 960,000 960,000 960,000 - -
Reference price 2 11.90 20.10 17.60 15.80 15.80 15.80
Announcement Date 21/02/22 21/02/23 20/02/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,358 5,556 6,016 6,600 7,209 7,749
EBITDA 1 - 584.5 787 968.2 1,162 1,278 1,362
EBIT 1 - 411.8 628.2 792.8 948 1,055 1,154
Operating Margin - 9.45% 11.31% 13.18% 14.36% 14.63% 14.89%
Earnings before Tax (EBT) 1 - 507.4 648.9 783.9 944.7 1,074 1,178
Net income 1 93.82 437.2 515.7 635.8 746.4 844.2 927.2
Net margin - 10.03% 9.28% 10.57% 11.31% 11.71% 11.97%
EPS 2 0.1300 0.5300 0.5400 0.6600 0.7814 0.8845 0.9613
Free Cash Flow 1 - 368.3 18.42 - 811.6 699.3 846.6
FCF margin - 8.45% 0.33% - 12.3% 9.7% 10.93%
FCF Conversion (EBITDA) - 63.02% 2.34% - 69.85% 54.73% 62.17%
FCF Conversion (Net income) - 84.25% 3.57% - 108.73% 82.83% 91.31%
Dividend per Share 2 - 0.2400 - - 0.5480 0.6048 0.6632
Announcement Date 19/07/21 21/02/22 21/02/23 20/02/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1,210 1,133 1,323 1,468 1,632 1,420 1,470 1,486 1,640 1,440 -
EBITDA 184 170.9 175.2 205.4 235.5 233.4 239.8 240.9 254.1 235.4 -
EBIT 142.9 131.8 135.7 165.4 195.4 193.8 194.2 196.5 208.2 189.2 -
Operating Margin 11.81% 11.63% 10.25% 11.27% 11.97% 13.65% 13.21% 13.23% 12.7% 13.14% -
Earnings before Tax (EBT) 148.5 134 151.7 178.6 191.1 192 195.9 197.1 198.9 195.6 -
Net income 1 120.9 105.4 115.8 142.1 152.5 154 156.7 160.1 165 157.6 183
Net margin 9.99% 9.3% 8.75% 9.68% 9.34% 10.84% 10.66% 10.77% 10.07% 10.94% -
EPS 0.1300 0.1100 0.1200 0.1500 0.1600 0.1600 0.1600 0.1700 0.1700 0.1600 -
Dividend per Share - - - - - - - - - - -
Announcement Date 21/02/22 09/05/22 08/08/22 08/11/22 21/02/23 09/05/23 09/08/23 08/11/23 20/02/24 08/05/24 -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 132 - - - -
Net Cash position 1 - - - - 255 640 985
Leverage (Debt/EBITDA) - - 0.1675 x - - - -
Free Cash Flow 1 - 368 18.4 - 812 699 847
ROE (net income / shareholders' equity) - 28.6% 17.5% - 22.2% 23.1% 23.5%
ROA (Net income/ Total Assets) - 10.8% 11.2% - 13.7% 14.8% 15.5%
Assets 1 - 4,064 4,611 - 5,441 5,696 5,982
Book Value Per Share 2 - 2.960 3.180 - 3.680 3.920 4.130
Cash Flow per Share 2 - 0.5500 0.4200 - 1.080 1.050 1.210
Capex 1 - 88.8 385 - 185 162 165
Capex / Sales - 2.04% 6.93% - 2.8% 2.25% 2.13%
Announcement Date 19/07/21 21/02/22 21/02/23 20/02/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Srinanaporn Marketing

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
15.8 THB
Average target price
21.86 THB
Spread / Average Target
+38.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
SRINANAPORN MARKETING Stock Srinanaporn Marketing
-10.23% 412M
NESTLÉ S.A. Stock Nestlé S.A.
-2.94% 274B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-0.99% 96.26B
KRAFT HEINZ Stock Kraft Heinz
-2.24% 44.31B
THE HERSHEY COMPANY Stock The Hershey Company
+12.13% 42.37B
DANONE Stock Danone
+1.23% 41.57B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.28% 39.88B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-14.96% 30.97B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.54% 29.04B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+14.87% 25.19B
Other Food Processing
  1. Stock Market
  2. Equities
  3. SNNP Stock
  4. Financials Srinanaporn Marketing