Financials SQZ BIOT OTC Markets

Equities

SQZB

US78472W1045

Biotechnology & Medical Research

Delayed OTC Markets 18:40:00 01/05/2024 BST 5-day change 1st Jan Change
0.0499 USD +7.31% Intraday chart for SQZ BIOT +7.31% +150.75%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 716.3 250.6 21.79
Enterprise Value (EV) 1 593 176.8 -14.44
P/E ratio -3.1 x -3.58 x -0.27 x
Yield - - -
Capitalization / Revenue 34.1 x 9.25 x 1.01 x
EV / Revenue 28.2 x 6.53 x -0.67 x
EV / EBITDA -11.9 x -2.62 x 0.19 x
EV / FCF -44,464,631 x -4,604,375 x 430,068 x
FCF Yield -0% -0% 0%
Price to Book 5.65 x 2.03 x 0.38 x
Nbr of stocks (in thousands) 24,717 28,067 29,451
Reference price 2 28.98 8.930 0.7400
Announcement Date 18/03/21 16/03/22 22/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 12.67 20.11 21 27.1 21.48
EBITDA 1 -19.34 -32.88 -49.72 -67.56 -74.32
EBIT 1 -20.4 -34.26 -51.06 -68.77 -75.82
Operating Margin -161.05% -170.4% -243.16% -253.78% -353.04%
Earnings before Tax (EBT) 1 -20.23 -32.2 -50.52 -68.74 -79.46
Net income 1 -20.23 -32.2 -50.52 -68.74 -79.46
Net margin -159.71% -160.14% -240.6% -253.68% -369.98%
EPS 2 -13.43 -19.89 -9.352 -2.493 -2.758
Free Cash Flow - -11.25 -13.34 -38.4 -33.59
FCF margin - -55.93% -63.52% -141.71% -156.38%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 09/10/20 09/10/20 18/03/21 16/03/22 22/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 4.539 4.755 12.35 2.869 3.215 3.452 11.94 - 0.178 -
EBITDA -18.76 -22.16 - - - - - - - -
EBIT 1 -19.08 -22.46 -11.83 -21.05 -22.5 -23.1 -9.17 -18.26 -17.11 -23.8
Operating Margin -420.27% -472.26% -95.8% -733.81% -699.94% -669.12% -76.78% - -9,611.24% -
Earnings before Tax (EBT) 1 -19.07 -22.45 -11.82 -21.04 -22.24 -22.64 -13.55 -17.69 -16.77 -23.64
Net income 1 -19.07 -22.45 -11.82 -21.04 -22.24 -22.64 -13.55 -17.69 -16.77 -23.64
Net margin -420.14% -472.13% -95.72% -733.29% -691.63% -655.94% -113.43% - -9,421.35% -
EPS 2 -6.800 -8.000 -4.100 -7.500 -7.800 -7.700 -4.600 -6.000 -0.5700 -0.8000
Dividend per Share - - - - - - - - - -
Announcement Date 04/08/21 10/11/21 16/03/22 10/05/22 04/08/22 09/11/22 22/03/23 10/05/23 10/08/23 08/11/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - - - - -
Net Cash position 1 107 56 123 73.8 36.2
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -11.2 -13.3 -38.4 -33.6
ROE (net income / shareholders' equity) - -53% -54.4% -54.7% -87.7%
ROA (Net income/ Total Assets) - -16% -16.6% -18.8% -29.1%
Assets 1 - 201.4 303.6 365.7 273.4
Book Value Per Share 2 -27.10 -44.60 5.130 4.410 1.940
Cash Flow per Share 2 37.10 23.80 6.870 5.100 2.160
Capex 1 1.31 2.17 1.18 0.61 0.52
Capex / Sales 10.3% 10.78% 5.61% 2.26% 2.43%
Announcement Date 09/10/20 09/10/20 18/03/21 16/03/22 22/03/23
1USD in Million2USD
Estimates