Valuation Spring Art Holdings

Stocks

Market Closed - BURSA MALAYSIA 08:50:02 30/10/2026 GMT			5-day change	1st Jan Change
0.0850 ^MYR	0.00%		0.00%	-26.09%

08-28	Spring Art Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Spring Art Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	149.6	122.6	74.82	87.29	78.98	47.8
Change	-	-18.06%	-38.98%	16.67%	-9.52%	-39.47%
Enterprise Value (EV) ¹	125.2	98.98	74.52	84.51	74.69	46.09
Change	-	-20.95%	-24.71%	13.4%	-11.62%	-38.3%
P/E	23x	21.3x	34.6x	15.9x	8.56x	-60.5x
PBR	2.04x	1.58x	0.93x	1.01x	0.84x	0.53x
PEG	-	-1.9x	-0.6x	0x	0.1x	1x
Capitalization / Revenue	2.75x	2.24x	1.65x	1.55x	1.59x	1.03x
EV / Revenue	2.3x	1.81x	1.64x	1.5x	1.51x	1x
EV / EBITDA	14.3x	11.1x	15.4x	8.29x	7.98x	9.13x
EV / EBIT	18.1x	14.5x	27.5x	10.6x	10.9x	83.5x
EV / FCF	-1,249x	-74.2x	-3.14x	51.7x	14.7x	89.2x
FCF Yield	-0.08%	-1.35%	-31.9%	1.93%	6.79%	1.12%
Dividend per Share ²	0.004	-	-	0.005	-	0.007
Rate of return	1.11%	-	-	2.38%	-	6.09%
EPS ²	0.0156	0.0139	0.005199	0.0132	0.0222	-0.0019
Distribution rate	25.6%	-	-	37.9%	-	-368%
Net sales ¹	54.41	54.78	45.32	56.23	49.57	46.31
EBITDA ¹	8.737	8.917	4.848	10.19	9.362	5.047
EBIT ¹	6.911	6.804	2.706	8.009	6.881	0.5521
Net income ¹	6.502	5.766	2.17	5.488	9.24	-0.7895
Net Debt ¹	-24.45	-23.65	-0.3012	-2.786	-4.289	-1.718
Reference price ²	0.3600	0.2950	0.1800	0.2100	0.1900	0.1150
Nbr of stocks (in thousands)	415,687	415,689	415,689	415,689	415,691	415,691
Announcement Date	28/05/21	29/04/22	20/04/23	30/04/24	30/04/25	27/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPRING ART HOLDINGS	-	-	-	-	8.7M
SOMNIGROUP INTERNATIONAL INC.	21.8x	2.11x	12.4x	1.06%	13.56B
MOHAWK INDUSTRIES, INC.	13.79x	0.78x	6.23x	-.--%	7.86B
NIEN MADE ENTERPRISE CO., LTD.	15.16x	2.87x	8.62x	4.43%	3.35B
JASON FURNITURE (HANGZHOU) CO.,LTD.	12.26x	0.88x	5.95x	5.04%	2.98B
MOTOMOTION CHINA CORPORATION	12.3x	2.07x	7.13x	1.06%	1.53B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	16.05x	1.83x	11.04x	5.4%	1.49B
HYUNDAI G.F. HOLDINGS CO., LTD.	5.47x	0.32x	4.47x	4.27%	1.47B
Average	13.83x	1.55x	7.98x	3.04%	4.03B
Weighted average by Cap.	16.81x	1.65x	9.23x	1.87%