Financials Spirits Time International, Inc.

Equities

SRSG

US84861Y1073

Renewable Energy Equipment & Services

Market Closed - OTC Markets 14:53:21 23/04/2024 BST 5-day change 1st Jan Change
0.2325 USD -61.35% Intraday chart for Spirits Time International, Inc. -.--% +49.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.04 12.1 10.08 8.833 10.67 1.163
Enterprise Value (EV) 1 19.67 12.63 10.66 9.449 11.33 1.864
P/E ratio -26 x -40.8 x -61.3 x -48.8 x -37.2 x -2.43 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -90.6 x 453 x 499 x 415 x 165 x 585 x
FCF Yield -1.1% 0.22% 0.2% 0.24% 0.61% 0.17%
Price to Book -61.6 x -32.4 x -18.7 x -12.3 x -10.8 x -0.81 x
Nbr of stocks (in thousands) 6,681 7,331 7,361 7,361 7,361 7,498
Reference price 2 2.850 1.650 1.370 1.200 1.450 0.1551
Announcement Date 16/04/19 14/04/20 15/04/21 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.3459 -0.1379 -0.0568 -0.061 -0.1688 -0.0751
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.449 -0.2954 -0.1646 -0.1811 -0.2866 -0.4725
Net income 1 -0.449 -0.2954 -0.1646 -0.1811 -0.2866 -0.4725
Net margin - - - - - -
EPS 2 -0.1094 -0.0405 -0.0224 -0.0246 -0.0389 -0.0639
Free Cash Flow 1 -0.2171 0.0279 0.0214 0.0228 0.0686 0.003184
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 16/04/19 14/04/20 15/04/21 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.63 0.53 0.57 0.62 0.65 0.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.22 0.03 0.02 0.02 0.07 0
ROE (net income / shareholders' equity) 157% 83% 36% 28.8% 33.6% 39%
ROA (Net income/ Total Assets) -79% -19.1% -9.99% -10.7% -33.4% -34%
Assets 1 0.5684 1.547 1.648 1.689 0.8575 1.39
Book Value Per Share 2 -0.0500 -0.0500 -0.0700 -0.1000 -0.1300 -0.1900
Cash Flow per Share 2 0.0200 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 16/04/19 14/04/20 15/04/21 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. SRSG Stock
  4. Financials Spirits Time International, Inc.