Financials Spirits Time International, Inc.
Equities
SRSG
US84861Y1073
Renewable Energy Equipment & Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.2325 USD | -61.35% | -.--% | +49.90% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 19.04 | 12.1 | 10.08 | 8.833 | 10.67 | 1.163 |
Enterprise Value (EV) 1 | 19.67 | 12.63 | 10.66 | 9.449 | 11.33 | 1.864 |
P/E ratio | -26 x | -40.8 x | -61.3 x | -48.8 x | -37.2 x | -2.43 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -90.6 x | 453 x | 499 x | 415 x | 165 x | 585 x |
FCF Yield | -1.1% | 0.22% | 0.2% | 0.24% | 0.61% | 0.17% |
Price to Book | -61.6 x | -32.4 x | -18.7 x | -12.3 x | -10.8 x | -0.81 x |
Nbr of stocks (in thousands) | 6,681 | 7,331 | 7,361 | 7,361 | 7,361 | 7,498 |
Reference price 2 | 2.850 | 1.650 | 1.370 | 1.200 | 1.450 | 0.1551 |
Announcement Date | 16/04/19 | 14/04/20 | 15/04/21 | 15/04/22 | 17/04/23 | 16/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.3459 | -0.1379 | -0.0568 | -0.061 | -0.1688 | -0.0751 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.449 | -0.2954 | -0.1646 | -0.1811 | -0.2866 | -0.4725 |
Net income 1 | -0.449 | -0.2954 | -0.1646 | -0.1811 | -0.2866 | -0.4725 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1094 | -0.0405 | -0.0224 | -0.0246 | -0.0389 | -0.0639 |
Free Cash Flow 1 | -0.2171 | 0.0279 | 0.0214 | 0.0228 | 0.0686 | 0.003184 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 16/04/19 | 14/04/20 | 15/04/21 | 15/04/22 | 17/04/23 | 16/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.63 | 0.53 | 0.57 | 0.62 | 0.65 | 0.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.22 | 0.03 | 0.02 | 0.02 | 0.07 | 0 |
ROE (net income / shareholders' equity) | 157% | 83% | 36% | 28.8% | 33.6% | 39% |
ROA (Net income/ Total Assets) | -79% | -19.1% | -9.99% | -10.7% | -33.4% | -34% |
Assets 1 | 0.5684 | 1.547 | 1.648 | 1.689 | 0.8575 | 1.39 |
Book Value Per Share 2 | -0.0500 | -0.0500 | -0.0700 | -0.1000 | -0.1300 | -0.1900 |
Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 16/04/19 | 14/04/20 | 15/04/21 | 15/04/22 | 17/04/23 | 16/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+49.90% | 1.74M | |
+19.26% | 21.76B | |
-26.60% | 6.43B | |
-18.50% | 3.06B | |
-26.08% | 2.33B | |
-25.54% | 2.03B | |
-20.88% | 1.26B | |
+6.70% | 1.11B | |
-10.01% | 913M | |
+86.66% | 904M |
- Stock Market
- Equities
- SRSG Stock
- Financials Spirits Time International, Inc.