Market Closed -
Canadian Securities Exchange
14:30:00 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.18
CAD
|
-21.74%
|
|
-21.74%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
0.6954
|
26.01
|
19.29
|
11.18
|
0.7053
|
Enterprise Value (EV)
2 |
0.9294
|
26.23
|
17.86
|
11.46
|
1.668
|
P/E ratio
|
-0.28
x
|
-7.08
x
|
-3.18
x
|
-0.8
x
|
-0.09
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
156,094,190
x
|
35,033,269
x
|
11,211,439
x
|
347,276
x
|
EV / Revenue
|
-
|
157,457,881
x
|
32,424,700
x
|
11,496,293
x
|
821,427
x
|
EV / EBITDA
|
-1,038,715
x
|
-
|
-13,842,371
x
|
-4,358,101
x
|
-838,772
x
|
EV / FCF
|
-2,094,894
x
|
-41,914,335
x
|
-80,027,250
x
|
-6,608,383
x
|
11,048,459
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
-5.65
x
|
-23.3
x
|
2.48
x
|
1.64
x
|
-1.04
x
|
Nbr of stocks (in thousands)
|
606
|
1,840
|
2,711
|
5,052
|
5,195
|
Reference price
3 |
1.148
|
14.13
|
7.118
|
2.213
|
0.1358
|
Announcement Date
|
31/05/19
|
14/07/20
|
31/05/21
|
01/05/23
|
26/04/24
|
1USD in Million2CAD in Million3USD Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
0.1666
|
0.5508
|
0.997
|
2.031
|
EBITDA
|
-
|
-0.8948
|
-
|
-1.29
|
-2.63
|
-1.989
|
EBIT
1 |
-0.0127
|
-0.9651
|
-0.8898
|
-1.536
|
-3.007
|
-2.908
|
Operating Margin
|
-
|
-
|
-534.1%
|
-278.84%
|
-301.6%
|
-143.18%
|
Earnings before Tax (EBT)
1 |
-0.0469
|
-1.706
|
-0.8282
|
-2.163
|
-4.814
|
-7.509
|
Net income
1 |
-0.0469
|
-2.251
|
-1.137
|
-2.176
|
-10.16
|
-7.898
|
Net margin
|
-
|
-
|
-682.29%
|
-395.06%
|
-1,019.06%
|
-388.87%
|
EPS
2 |
-0.8391
|
-4.169
|
-1.996
|
-2.241
|
-2.770
|
-1.536
|
Free Cash Flow
|
-
|
-0.4437
|
-0.6259
|
-0.2231
|
-1.734
|
0.151
|
FCF margin
|
-
|
-
|
-375.67%
|
-40.52%
|
-173.97%
|
7.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/18
|
31/05/19
|
14/07/20
|
31/05/21
|
01/05/23
|
26/04/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
0.0187
|
0.0291
|
EBITDA
|
-
|
-
|
EBIT
1 |
-2.866
|
-2.28
|
Operating Margin
|
-15,352.81%
|
-7,838.78%
|
Earnings before Tax (EBT)
1 |
-2.736
|
-2.265
|
Net income
1 |
-2.754
|
-2.297
|
Net margin
|
-14,749.49%
|
-7,897.25%
|
EPS
2 |
-1.000
|
-1.000
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
28/06/21
|
29/09/21
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.37
|
0.23
|
0.23
|
-
|
0.28
|
0.96
|
Net Cash position
1 |
-
|
-
|
-
|
1.44
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.2616
x
|
-
|
-
|
-0.108
x
|
-0.4842
x
|
Free Cash Flow
|
-
|
-0.44
|
-0.63
|
-0.22
|
-1.73
|
0.15
|
ROE (net income / shareholders' equity)
|
13.5%
|
709%
|
347%
|
-86.3%
|
-157%
|
-244%
|
ROA (Net income/ Total Assets)
|
-
|
-246%
|
-139%
|
-31.5%
|
-70.2%
|
-29.4%
|
Assets
1 |
-
|
0.9138
|
0.8178
|
6.911
|
14.48
|
26.82
|
Book Value Per Share
2 |
-0.0200
|
-0.2000
|
-0.6100
|
2.870
|
1.350
|
-0.1300
|
Cash Flow per Share
2 |
0
|
0.2700
|
0.3400
|
0.6600
|
0.0800
|
0
|
Capex
|
-
|
-
|
-
|
-
|
0.01
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
0.5%
|
-
|
Announcement Date
|
12/03/18
|
31/05/19
|
14/07/20
|
31/05/21
|
01/05/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 762K | | -19.16% | 216B | | -10.77% | 65.35B | | -3.97% | 56.04B | | -10.56% | 46.58B | | -7.07% | 33.99B | | -9.54% | 28.66B | | +116.89% | 28.44B | | +2.88% | 21.55B | | +3.86% | 13.77B |
Application Software
|